Financials KJMC Corporate Advisors (India) Limited
Equities
KJMCCORP6
INE602C01011
Investment Banking & Brokerage Services
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
67.13 INR | +9.96% | +10.61% | +26.64% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 86.1 | 90.12 | 65.96 | 61.37 | 112.5 | 98.28 |
Enterprise Value (EV) 1 | 88.81 | 65.46 | 75.65 | 51.13 | 82.66 | 97.83 |
P/E ratio | 1.96 x | 25.4 x | -8.38 x | -3.95 x | 72.4 x | 25.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.08 x | 1.77 x | 1.46 x | 1.43 x | 1.86 x | 1.45 x |
EV / Revenue | 1.11 x | 1.28 x | 1.67 x | 1.19 x | 1.36 x | 1.44 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.28 x | 0.29 x | 0.22 x | 0.12 x | 0.18 x | 0.22 x |
Nbr of stocks (in thousands) | 3,136 | 3,506 | 3,926 | 3,926 | 3,926 | 3,926 |
Reference price 2 | 27.45 | 25.70 | 16.80 | 15.63 | 28.65 | 25.03 |
Announcement Date | 25/08/18 | 04/09/19 | 01/12/20 | 02/09/21 | 02/09/22 | 26/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 80.03 | 50.98 | 45.22 | 42.86 | 60.59 | 67.81 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 65.51 | 2.678 | -7.472 | -15.31 | 2.803 | 3.809 |
Net income 1 | 44.38 | 3.71 | -7.872 | -15.53 | 1.553 | 3.881 |
Net margin | 55.46% | 7.28% | -17.41% | -36.24% | 2.56% | 5.72% |
EPS 2 | 13.99 | 1.010 | -2.005 | -3.960 | 0.3955 | 0.9884 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 25/08/18 | 04/09/19 | 01/12/20 | 02/09/21 | 02/09/22 | 26/08/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.71 | - | 9.69 | - | - | - |
Net Cash position 1 | - | 24.7 | - | 10.2 | 29.8 | 0.45 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 15.9% | 1.2% | -2.57% | -3.76% | 0.27% | 0.73% |
ROA (Net income/ Total Assets) | 14.7% | 1.12% | -2.29% | -3.32% | 0.25% | 0.66% |
Assets 1 | 302.2 | 331.8 | 343.3 | 467.9 | 627.2 | 587.9 |
Book Value Per Share 2 | 96.90 | 89.50 | 77.20 | 133.0 | 155.0 | 116.0 |
Cash Flow per Share 2 | 2.900 | 7.490 | 1.760 | 6.520 | 15.00 | 1.930 |
Capex 1 | 2.4 | 1.01 | - | 0.47 | 13.2 | 4.12 |
Capex / Sales | 2.99% | 1.98% | - | 1.1% | 21.79% | 6.08% |
Announcement Date | 25/08/18 | 04/09/19 | 01/12/20 | 02/09/21 | 02/09/22 | 26/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+26.64% | 2.87M | |
+7.47% | 162B | |
+21.24% | 158B | |
+14.51% | 143B | |
+24.55% | 122B | |
+13.38% | 26.03B | |
+0.43% | 20.85B | |
+17.64% | 19.99B | |
+43.85% | 17.58B | |
+7.84% | 16.15B |
- Stock Market
- Equities
- KJMCCORP6 Stock
- Financials KJMC Corporate Advisors (India) Limited