Financials KJMC Corporate Advisors (India) Limited

Equities

KJMCCORP6

INE602C01011

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 11:15:40 17/05/2024 BST 5-day change 1st Jan Change
67.13 INR +9.96% Intraday chart for KJMC Corporate Advisors (India) Limited +10.61% +26.64%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 86.1 90.12 65.96 61.37 112.5 98.28
Enterprise Value (EV) 1 88.81 65.46 75.65 51.13 82.66 97.83
P/E ratio 1.96 x 25.4 x -8.38 x -3.95 x 72.4 x 25.3 x
Yield - - - - - -
Capitalization / Revenue 1.08 x 1.77 x 1.46 x 1.43 x 1.86 x 1.45 x
EV / Revenue 1.11 x 1.28 x 1.67 x 1.19 x 1.36 x 1.44 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.28 x 0.29 x 0.22 x 0.12 x 0.18 x 0.22 x
Nbr of stocks (in thousands) 3,136 3,506 3,926 3,926 3,926 3,926
Reference price 2 27.45 25.70 16.80 15.63 28.65 25.03
Announcement Date 25/08/18 04/09/19 01/12/20 02/09/21 02/09/22 26/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 80.03 50.98 45.22 42.86 60.59 67.81
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 65.51 2.678 -7.472 -15.31 2.803 3.809
Net income 1 44.38 3.71 -7.872 -15.53 1.553 3.881
Net margin 55.46% 7.28% -17.41% -36.24% 2.56% 5.72%
EPS 2 13.99 1.010 -2.005 -3.960 0.3955 0.9884
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 25/08/18 04/09/19 01/12/20 02/09/21 02/09/22 26/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2.71 - 9.69 - - -
Net Cash position 1 - 24.7 - 10.2 29.8 0.45
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 15.9% 1.2% -2.57% -3.76% 0.27% 0.73%
ROA (Net income/ Total Assets) 14.7% 1.12% -2.29% -3.32% 0.25% 0.66%
Assets 1 302.2 331.8 343.3 467.9 627.2 587.9
Book Value Per Share 2 96.90 89.50 77.20 133.0 155.0 116.0
Cash Flow per Share 2 2.900 7.490 1.760 6.520 15.00 1.930
Capex 1 2.4 1.01 - 0.47 13.2 4.12
Capex / Sales 2.99% 1.98% - 1.1% 21.79% 6.08%
Announcement Date 25/08/18 04/09/19 01/12/20 02/09/21 02/09/22 26/08/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. KJMCCORP6 Stock
  4. Financials KJMC Corporate Advisors (India) Limited