Valuation Kiplin Metals Inc.

Stocks

Market Closed - Toronto S.E. 15:46:23 30/10/2026 GMT			5-day change	1st Jan Change
0.1500 ^CAD	+7.14%		-21.05%	-40.00%

09-23	Kiplin Metals Inc. Identifies High-Priority Uranium Drill Target At Lloyd Lake Uranium Project in Athabasca Basin, Saskatchewan	CI
08-31	Kiplin Metals Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3.889	46.61	20.34	7.248	3.087	3.681
Change	-	1,098.66%	-56.35%	-64.37%	-57.41%	19.22%
Enterprise Value (EV) ¹	3.285	46.63	20.3	5.988	2.107	2.65
Change	-	1,319.33%	-56.46%	-70.51%	-64.82%	25.79%
P/E	-1.49x	-77.7x	-43.2x	-9.22x	-15.9x	-16.7x
PBR	7.74x	289x	180x	4.15x	2.08x	2.31x
PEG	-	0.9x	13.48x	-0.4x	0.2x	-5.12x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-12.5x	-135x	-51.2x	-10.7x	-16.2x	-
EV / EBIT	-1.63x	-130x	-42x	-9.26x	-9.71x	-12.4x
EV / FCF	11.3x	-104x	-204x	94.1x	-9.51x	-13.6x
FCF Yield	8.83%	-0.96%	-0.49%	1.06%	-10.5%	-7.36%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3297	-0.0502	-0.0486	-0.0586	-0.0145	-0.0149
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.2635	-0.3461	-0.3963	-0.56	-0.13	-
EBIT ¹	-2.012	-0.358	-0.4829	-0.6468	-0.2169	-0.214
Net income ¹	-1.807	-0.3986	-0.4368	-0.683	-0.1943	-0.2032
Net Debt ¹	-0.6035	0.0159	-0.0445	-1.261	-0.9806	-1.031
Reference price ²	0.4900	3.9000	2.1000	0.5400	0.2300	0.2500
Nbr of stocks (in thousands)	7,936	11,952	9,688	13,423	13,423	14,723
Announcement Date	23/04/21	02/05/22	25/04/23	16/04/24	01/04/25	09/03/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KIPLIN METALS INC.	-	-	-	-	1.92M
CAMECO CORPORATION	85.61x	13.4x	27.9x	0.22%	33.59B
CHINA NATIONAL URANIUM CO., LTD.	54.01x	-	-	-	17.96B
NATIONAL ATOMIC COMPANY KAZATOMPROM	12.32x	3.27x	6.21x	3.48%	16.21B
NEXGEN ENERGY LTD.	-58.48x	-	-72.76x	-	5.55B
URANIUM ENERGY CORP.	-39.68x	54.17x	-39.03x	-	3.82B
PALADIN ENERGY LTD	48.89x	5.47x	20.44x	-.--%	2.36B
CENTRUS ENERGY CORP.	40.58x	6.87x	62.84x	-.--%	2.11B
CGN MINING COMPANY LIMITED	20.08x	1.87x	17.25x	0.92%	2.01B
DENISON MINES CORP.	-25.16x	146.46x	-58.8x	-	1.99B
Average	15.35x	33.07x	-4.50x	0.92%	8.56B
Weighted average by Cap.	43.93x	16.64x	8.63x	1.17%