Company Valuation: Kimball Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 499.5 683.1 546.6 468.8 615.7 696.7 -
Change - 36.77% -19.98% -14.23% 31.32% 13.17% -
Enterprise Value (EV) 1 630.2 921.6 763.5 527.1 642.9 806 753.2
Change - 46.24% -17.16% -30.96% 21.97% 25.37% -6.55%
P/E 16.2x 12.4x 27.1x 28.3x 22.7x 23.3x 18x
PBR 1.12x 1.06x 1.01x 0.82x 1.05x 1.25x 1.17x
PEG - 0.2x -0.4x -1.8x 0.3x 2.2x 0.6x
Capitalization / Revenue 0.37x 0.37x 0.32x 0.32x 0.43x 0.45x 0.43x
EV / Revenue 0.47x 0.51x 0.45x 0.35x 0.45x 0.52x 0.47x
EV / EBITDA 7.69x 7.67x 6.8x 5.36x 6.16x 7.45x 6.33x
EV / EBIT 12x 10.5x 10.3x 8.6x 9.78x 12.3x 10.4x
EV / FCF -4.01x -8.93x 28.1x 3.5x 30.9x 55.6x 14.5x
FCF Yield -24.9% -11.2% 3.56% 28.6% 3.23% 1.8% 6.89%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.24 2.22 0.81 0.68 1.13 1.25 1.612
Distribution rate - - - - - - -
Net sales 1 1,350 1,823 1,715 1,487 1,431 1,545 1,609
EBITDA 1 81.96 120.1 112.3 98.37 104.4 108.2 119.1
EBIT 1 52.55 87.73 74.31 61.27 65.74 65.74 72.68
Net income 1 31.25 55.83 20.51 16.98 27.96 31.36 40.19
Net Debt 1 130.7 238.5 216.9 58.27 27.28 109.3 56.5
Reference price 2 20.10 27.63 21.98 19.23 25.60 29.07 29.07
Nbr of stocks (in thousands) 24,850 24,724 24,869 24,380 24,049 23,967 -
Announcement Date 04/08/22 16/08/23 14/08/24 13/08/25 12/08/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.75x13.59x20.49x0.32% 5,734B
23.98x11.81x15.97x1.04% 2,103B
40.71x17.19x25.25x0.69% 1,797B
14.81x9.09x10.94x0.05% 1,229B
112.76x20.46x77.66x-.--% 1,054B
4.88x3.15x3.8x0.21% 937B
-48.87x9.76x27.17x-.--% 594B
234.68x51.16x104.36x-.--% 314B
Average 50.84x 17.03x 35.71x 0.29% 1,721B
Weighted average by Cap. 32.42x 13.89x 25.02x 0.4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kimball Electronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Kimball Electronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kimball Electronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kimball Electronics, Inc.

  1. Stock Market
  2. Stocks
  3. KE Stock
  4. 3C3 Stock
  5. Valuation Kimball Electronics, Inc.