Financials Khoobsurat Limited

Equities

KHOOBSURAT6

INE731G01027

Investment Management & Fund Operators

Delayed Bombay S.E. 09:15:02 05/06/2024 BST 5-day change 1st Jan Change
1.19 INR +0.85% Intraday chart for Khoobsurat Limited -3.25% -7.75%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 26.57 25.24 25.24 26.57 352 163.4
Enterprise Value (EV) 1 -86.23 -63.61 -61.06 -59.16 272.6 52.44
P/E ratio 126 x 63.3 x 190 x 278 x 144 x 60.3 x
Yield - - - - - -
Capitalization / Revenue - 3,943,407 x 5,396,391 x 6,439,165 x 55,204,416 x 22,291,819 x
EV / Revenue - -9,938,266 x -13,054,060 x -14,336,790 x 42,749,029 x 7,153,483 x
EV / EBITDA 21.8 x -126 x -281 x -398 x 82.5 x 14.3 x
EV / FCF -3.59 x 2.65 x 24.1 x 99.9 x -40.8 x 1.58 x
FCF Yield -27.8% 37.7% 4.15% 1% -2.45% 63.5%
Price to Book 0.11 x 0.1 x 0.1 x 0.11 x 1.39 x 0.64 x
Nbr of stocks (in thousands) 132,845 132,845 132,845 132,845 132,845 132,845
Reference price 2 0.2000 0.1900 0.1900 0.2000 2.650 1.230
Announcement Date 13/10/18 06/09/19 08/12/20 27/08/21 30/08/22 02/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - 6.401 4.677 4.126 6.377 7.33
EBITDA 1 -3.956 0.5047 0.2176 0.1488 3.304 3.664
EBIT 1 -4.004 0.4689 0.191 0.1291 3.289 3.649
Operating Margin - 7.33% 4.08% 3.13% 51.58% 49.78%
Earnings before Tax (EBT) 1 0.2718 0.4689 0.1905 0.1285 3.29 3.649
Net income 1 0.211 0.3507 0.0966 0.0957 2.44 2.708
Net margin - 5.48% 2.07% 2.32% 38.26% 36.94%
EPS 2 0.001588 0.003000 0.001000 0.000720 0.0184 0.0204
Free Cash Flow 1 24.01 -24 -2.535 -0.5923 -6.683 33.28
FCF margin - -375.02% -54.2% -14.35% -104.8% 454.06%
FCF Conversion (EBITDA) - - - - - 908.37%
FCF Conversion (Net income) 11,381.38% - - - - 1,229.05%
Dividend per Share - - - - - -
Announcement Date 13/10/18 06/09/19 08/12/20 27/08/21 30/08/22 02/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 113 88.9 86.3 85.7 79.4 111
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 24 -24 -2.53 -0.59 -6.68 33.3
ROE (net income / shareholders' equity) 0.08% 0.14% 0.04% 0.04% 0.97% 1.07%
ROA (Net income/ Total Assets) -0.91% 0.11% 0.05% 0.03% 0.8% 0.89%
Assets 1 -23.1 309 209.2 306.6 304.4 302.7
Book Value Per Share 2 1.890 1.890 1.890 1.890 1.910 1.920
Cash Flow per Share 2 0.0100 0 0.0100 0.0100 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 13/10/18 06/09/19 08/12/20 27/08/21 30/08/22 02/09/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. KHOOBSURAT6 Stock
  4. Financials Khoobsurat Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW