Financials Kervansaray Yatirim Holding

Equities

KERVN

TRACEYLN91B0

Hotels, Motels & Cruise Lines

Delayed Borsa Istanbul 10:55:09 16/05/2024 BST 5-day change 1st Jan Change
1.96 TRY -1.01% Intraday chart for Kervansaray Yatirim Holding -6.22% +97.98%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 206 206 323.7 741.5 353.1 665
Enterprise Value (EV) 1 823.7 1,026 1,053 1,893 2,138 3,031
P/E ratio -4.72 x -1.85 x -2.08 x -1.84 x -8.78 x 3.72 x
Yield - - - - - -
Capitalization / Revenue 2.37 x 1.68 x 2.06 x 14 x 4.77 x 93,545 x
EV / Revenue 9.47 x 8.36 x 6.7 x 35.7 x 28.9 x 426,400 x
EV / EBITDA 72.6 x 39.6 x -34.8 x 77.8 x 40.8 x -16.3 x
EV / FCF 3,028 x -5.79 x 10.3 x -19.8 x 11.9 x 13.3 x
FCF Yield 0.03% -17.3% 9.69% -5.05% 8.38% 7.54%
Price to Book 0.57 x 1.05 x 3.44 x -2.41 x -1.3 x -6.68 x
Nbr of stocks (in thousands) 588,505 588,505 588,505 588,505 588,505 588,505
Reference price 2 0.3500 0.3500 0.5500 1.260 0.6000 1.130
Announcement Date 30/03/18 26/03/19 30/04/20 31/08/21 11/03/22 27/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 86.98 122.8 157 53.08 73.99 0.007109
EBITDA 1 11.35 25.94 -30.27 24.33 52.41 -185.7
EBIT 1 1.227 7.66 -45.5 21.12 49.52 -219.5
Operating Margin 1.41% 6.24% -28.97% 39.78% 66.93% -3,087,540.85%
Earnings before Tax (EBT) 1 -34.83 -118.5 -157.6 -440.7 -58.18 163.4
Net income 1 -43.68 -111.5 -155.4 -403.5 -40.2 179
Net margin -50.21% -90.79% -98.97% -760.1% -54.33% 2,517,640.41%
EPS 2 -0.0742 -0.1894 -0.2641 -0.6856 -0.0683 0.3041
Free Cash Flow 1 0.2721 -177.4 101.9 -95.61 179.2 228.5
FCF margin 0.31% -144.45% 64.91% -180.12% 242.26% 3,213,957.74%
FCF Conversion (EBITDA) 2.4% - - - 342.03% -
FCF Conversion (Net income) - - - - - 127.66%
Dividend per Share - - - - - -
Announcement Date 30/03/18 26/03/19 30/04/20 31/08/21 11/03/22 27/03/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 618 820 729 1,152 1,785 2,366
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 54.45 x 31.62 x -24.08 x 47.33 x 34.06 x -12.75 x
Free Cash Flow 1 0.27 -177 102 -95.6 179 228
ROE (net income / shareholders' equity) -16.2% -48.5% -217% 223% 15.3% -38.8%
ROA (Net income/ Total Assets) 0.08% 0.41% -2.71% 1.34% 2.2% -6.02%
Assets 1 -56,215 -26,900 5,732 -30,186 -1,831 -2,975
Book Value Per Share 2 0.6200 0.3300 0.1600 -0.5200 -0.4600 -0.1700
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0.0100
Capex 1 0.69 7.79 7.07 0.43 - -
Capex / Sales 0.79% 6.34% 4.5% 0.81% - -
Announcement Date 30/03/18 26/03/19 30/04/20 31/08/21 11/03/22 27/03/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. KERVN Stock
  4. Financials Kervansaray Yatirim Holding