End-of-day quote
Nairobi S.E.
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.27
KES
|
-1.73%
|
|
-2.16%
|
+12.94%
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
46,162
|
39,171
|
35,083
|
25,982
|
22,289
|
15,233
|
Enterprise Value (EV)
1 |
173,521
|
169,747
|
175,047
|
157,174
|
143,648
|
148,244
|
P/E ratio
|
5.85
x
|
4.97
x
|
1.91
x
|
21.9
x
|
4.72
x
|
3.04
x
|
Yield
|
5.71%
|
4.21%
|
5.64%
|
7.61%
|
5.92%
|
13%
|
Capitalization / Revenue
|
1.02
x
|
0.85
x
|
0.8
x
|
0.57
x
|
0.45
x
|
0.28
x
|
EV / Revenue
|
3.83
x
|
3.69
x
|
3.97
x
|
3.42
x
|
2.92
x
|
2.75
x
|
EV / EBITDA
|
7.74
x
|
7.59
x
|
6.76
x
|
6.08
x
|
7.04
x
|
6.22
x
|
EV / FCF
|
-41.8
x
|
-28.9
x
|
-24.7
x
|
40.8
x
|
35.1
x
|
384
x
|
FCF Yield
|
-2.39%
|
-3.46%
|
-4.05%
|
2.45%
|
2.85%
|
0.26%
|
Price to Book
|
0.24
x
|
0.2
x
|
0.17
x
|
0.12
x
|
0.08
x
|
0.06
x
|
Nbr of stocks (in thousands)
|
6,594,522
|
6,594,522
|
6,594,522
|
6,594,522
|
6,594,522
|
6,594,522
|
Reference price
2 |
7.000
|
5.940
|
5.320
|
3.940
|
3.380
|
2.310
|
Announcement Date
|
20/11/18
|
13/10/20
|
18/05/21
|
26/11/21
|
04/01/23
|
09/11/23
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
45,290
|
45,966
|
44,110
|
45,901
|
49,226
|
53,964
|
EBITDA
1 |
22,414
|
22,366
|
25,890
|
25,863
|
20,411
|
23,837
|
EBIT
1 |
12,400
|
12,149
|
14,150
|
14,643
|
8,231
|
8,406
|
Operating Margin
|
27.38%
|
26.43%
|
32.08%
|
31.9%
|
16.72%
|
15.58%
|
Earnings before Tax (EBT)
1 |
11,745
|
11,654
|
13,790
|
14,762
|
7,941
|
8,525
|
Net income
1 |
7,891
|
7,884
|
18,377
|
1,188
|
4,719
|
5,016
|
Net margin
|
17.42%
|
17.15%
|
41.66%
|
2.59%
|
9.59%
|
9.3%
|
EPS
2 |
1.197
|
1.196
|
2.787
|
0.1802
|
0.7156
|
0.7607
|
Free Cash Flow
1 |
-4,155
|
-5,878
|
-7,096
|
3,851
|
4,089
|
386.5
|
FCF margin
|
-9.18%
|
-12.79%
|
-16.09%
|
8.39%
|
8.31%
|
0.72%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
14.89%
|
20.03%
|
1.62%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
324.01%
|
86.64%
|
7.7%
|
Dividend per Share
2 |
0.4000
|
0.2500
|
0.3000
|
0.3000
|
0.2000
|
0.3000
|
Announcement Date
|
20/11/18
|
13/10/20
|
18/05/21
|
26/11/21
|
04/01/23
|
09/11/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
127,360
|
130,575
|
139,964
|
131,191
|
121,359
|
133,011
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.682
x
|
5.838
x
|
5.406
x
|
5.073
x
|
5.946
x
|
5.58
x
|
Free Cash Flow
1 |
-4,155
|
-5,878
|
-7,096
|
3,851
|
4,089
|
386
|
ROE (net income / shareholders' equity)
|
4.23%
|
4.1%
|
9.05%
|
0.56%
|
1.96%
|
1.83%
|
ROA (Net income/ Total Assets)
|
2.05%
|
1.94%
|
2.17%
|
2.18%
|
1.11%
|
1.03%
|
Assets
1 |
384,909
|
405,385
|
846,130
|
54,447
|
423,395
|
485,528
|
Book Value Per Share
2 |
28.80
|
29.60
|
32.00
|
31.90
|
41.70
|
41.60
|
Cash Flow per Share
2 |
0.5100
|
1.390
|
0.8100
|
2.070
|
1.880
|
2.270
|
Capex
1 |
14,621
|
28,873
|
17,432
|
14,929
|
14,014
|
13,608
|
Capex / Sales
|
32.28%
|
62.81%
|
39.52%
|
32.52%
|
28.47%
|
25.22%
|
Announcement Date
|
20/11/18
|
13/10/20
|
18/05/21
|
26/11/21
|
04/01/23
|
09/11/23
|
|
1st Jan change
|
Capi.
|
---|
| +12.94% | 113M | | +15.48% | 141B | | +8.17% | 82.38B | | -2.49% | 77.91B | | +3.32% | 76.61B | | -7.13% | 67.83B | | +66.70% | 58.67B | | +9.09% | 46.52B | | +9.36% | 42.85B | | 0.00% | 42.16B |
Other Electric Utilities
|