Translation of Japanese Original
March 25, 2021
To All Concerned Parties
REIT Issuer:
Kenedix Retail REIT Corporation
Representative: Moyuru Watanabe, Executive Director
(Securities Code: 3453)
Asset Manager:
Kenedix Real Estate Fund Management, Inc. Representative: Masahiko Tajima, President & CEO Contact: Koichiro Nobata, Head of Planning Division,
Retail REIT Department
TEL: +81-3-5157-6013
Notice Concerning Acquisition of Property (Monenosato Mall (2 New Buildings))
Kenedix Retail REIT Corporation ("KRR") announced today that Kenedix Real Estate Fund Management, Inc. ("the Asset Manager"), the asset manager for KRR, has decided to acquire 2 new buildings (the Restaurant Building and the Clinic Building collectively referred to as "the New Buildings") at Monenosato Mall ("the Property"), an existing KRR property as follows.
1. Outline of the acquisition
(1) Type of acquisition: | Trust beneficiary interest in real estate (Note 1) |
(2) Property name: | Monenosato Mall (2 New Buildings) |
(3) Acquisition price: | 343 million yen |
(Excluding acquisition costs, adjustment amount of property tax and | |
city-planning tax, consumption tax, etc.) |
(4) | NOI yield calculated as | 6.7% |
increase in appraisal NOI of the | ||
Property to the acquisition | ||
price of the New Building | ||
(Note 2): | ||
(5) | Seller: | Please refer to Item 4. Seller's profile for details |
(6) | Date of contract: | March 25, 2021 |
(7) | Acquisition date: | March 29, 2021 |
(8) | Acquisition funds: | Cash on hand |
(9) | Settlement method: | Payment in full at settlement |
(Note 1) KRR will acquire the New Buildings as real estate and additionally entrust the buildings to the trustee related to Monenosato Mall, an existing KRR property on the same date.
(Note 2) "NOI yield calculated as increase in appraisal NOI of the Property to the acquisition price of the New Building" is rounded to the first decimal place.
Calculated by dividing the increase in appraisal NOI of the Property as on the appraisal report of the Property including the New Buildings as of March 1, 2021 from the appraisal NOI of the Property as on the appraisal report of the Property excluding the New Buildings as of September 30, 2020 by the anticipated acquisition price for the New Buildings. "Appraisal NOI" refers to the net operating income before depreciation expenses, which is calculated by deducting the operating expenses from the operating revenues described in the appraisal report of the property, and thus, differs from NCF (Net Cash Flow) which is calculated by adding the profit from the investment of tenant deposits to and deducting capital expenditures from NOI. The appraisal NOI here is the NOI calculated using the direct capitalization method.
2. Reason for the acquisition
Upon KRR's acquisition of the Property in October 2019, the seller of the Property granted KRR a prior negotiation right to acquire the New Buildings to be built on the premises of the Property. The decision to acquire the New Buildings was made as the construction and leasing of the New Buildings have been completed. The appraisal value of the New Buildings alone is 170 million yen, which is lower than the expected acquisition price 1
of 343 million yen. However, the appraisal value of the Property as a whole, including the New Buildings (as of Mar. 1, 2021), is 2,970 million yen, if assessed as an integrated real estate on the assumption that the New Buildings are operated together with the Property. This would be an increase of 440 million yen from the appraisal value of the Property without the New Buildings (as of Sep. 30, 2020), 2,530 million yen. In addition, the appraisal NOI yield for the Property without the New Buildings is 5.2%, whereas the appraisal NOI yield for the Property including the New Buildings calculated by dividing the appraisal NOI of the Property as on the appraisal report of the Property including the existing buildings ("the Existing Buildings") and the New Buildings as of March 1, 2021 by the acquisition price for the Property including the New Buildings is 5.4%, improving profitability. Based on the above, the Asset Manager determined that the acquisition of the New Buildings will contribute to improving the profitability of KRR and enhancing its asset value. The characteristics of the Property and an overview of its surrounding area are as follows.
Acquisition highlight:
An NSC with YorkMart as its core tenant, situated in the developing Monenosato New Town residential area
(1) Features of the property
• The Property is an NSC opened in March 2019 in a land readjustment area in the Monenosato district, a new town undergoing residential development.
• The Property started with YorkMart grocery supermarket, a drug store, an apparel store, and a dollar shop as anchor tenants. Since February 2020, a roadside restaurant and service oriented tenants such as a clinic and a beauty salon opened on the Property. The shopping centers for daily needs is composed of a total of 11 stores.
(2) Overview of the surrounding area a. Location and access
• The Property is located in the commercial zone of "Berry Town Monenosato", a new town district being developed by Urban Renaissance Agency (planned population of around 10,000 people with 2,905 households). The nearest train station is Monoi Station, on the JR Sobu Main Line.
• The property is located in an area with good access from roads, surrounded by urban planning roads, and has a flat parking lot for visitors with spaces for 282 vehicles (and parking lot for 76 employee vehicles).
b.
Characteristics of the surrounding area
• Based on the 2015 Population Census, the population in the catchment area was approximately 6,400 people in the 1kilometer radius, approximately 50,000 people in the 3kilometer radius, and approximately 172,000 people in the 5kilometer radius. In particular, the 1kilometer radius new town has many detached houses, and lots being sold for new home construction.
• Compared to the population of 2010, the population in 2015 was 115.0% in the 1kilometer radius, 99.9% in the 3kilometer radius and 101.6% in the 5kilometer radius, growing in the 1kilometer and 5kilometer radius. An inflow of families with young children is particularly prominent in this area.
3. Details of the property
Property name | Monenosato Mall (2 New Buildings) |
Anticipated acquisition date | March 29, 2021 |
Property type (Note 1) | NSC |
Type of specified asset (Note 2) | Trust beneficiary interest in real estate |
Trustee | Mizuho Trust and Banking Corporation |
Trust period | March 29, 2021 to September 30, 2039 (planned) |
Seller (former beneficiary) | Domestic company (Note 3) |
Location | 6-10-3 Monenosato, Yotsukaido, Chiba, etc. |
Land (Note 4) | Form of ownership | Proprietary ownership |
Land area | 25,433.55 m2 | |
Zoning | Quasi-industrial area | |
Building coverage ratio | 60% | |
Floor-area ratio | 200% | |
Building (Note 5) | Form of ownership | Proprietary ownership |
Gross floor area | A: 232.41 m2 B: 377.00 m2 | |
Date constructed | A: February 21, 2020 B: February 21, 2020 | |
Use | A: Retail storeB: Retail store, clinic, school | |
Structure/No. of floors | A: S-Structure with flat roofB: S-Structure with flat roof | |
Architect | ADX Architects Office | |
Construction company (Note 5) | A: Kunii Construction Corporation. B: Kunii Construction Corporation. | |
Construction confirmation authority | Japan ERI Co., Ltd. | |
Master lessee | Parco Space Systems Co., Ltd. (planned) | |
Type of master lease | Pass-through type (planned) | |
PM | Kenedix Real Estate Fund Management, Inc. (planned) | |
Sub-PM | Parco Space Systems Co., Ltd. (planned) | |
PML (Note 5) | A: 6.48%B: 6.84% | |
Anticipated acquisition price | 343 million yen | |
Appraisal value | 170 million yen (as of March 1, 2021) (Note 6) | |
Real estate appraiser | Japan Real Estate Institute | |
NOI yield calculated as increase in appraisal NOI of the Property to the acquisition price of the New Building | 6.7% (Note 7) | |
Collateral | None | |
Lease summary Number of tenants Annual rent Tenant deposits Leased area Leasable area Occupancy rate | (as of the end of February 2021) | |
1 (5) | ||
23.1 million yen | ||
11.95 million yen | ||
606.40 m2 | ||
606.40 m2 | ||
100.0% | ||
Remarks | ・None |
Others | Notes:
|
4. Overview of the seller
The seller is a domestic company, and the name of the seller and other information are undisclosed as KRR has not obtained the seller's consent. There is no special capital, personnel, business relationship between KRR/the Asset Manager and the seller.
5. Status of property acquirer and previous owners
Details are omitted since the seller of the property is not a special related party of KRR or the Asset Manager.
6. Details of brokerage
Name | Kenedix, Inc. |
Location | 2-1-6, Uchisaiwaicho, Chiyoda-ku, Tokyo |
Name and title of representative | President & CEO Taisuke Miyajima |
Description of business |
|
Capital
40,320 million yen (as of the end of December 2020)
Incorporation
April 17, 1995
Brokerage fee
10,290 thousand yen (not including consumption tax and other taxes)
Relationship with KRR and the Asset Manager
Kenedix, Inc. is the Parent Juridical Person of the Asset Manager as defined by the Financial Instruments and Exchange Act, and is deemed a related party under both the Investment Trust Law and the "Retail REIT Division's Internal Regulations on Related Party Transactions" of the Asset Manager.
7. Transactions with related parties
KRR will conclude a property management agreement with the Asset Manager. For the transaction, the Asset Manager, pursuant to its Retail REIT Department's Internal Regulations on Related Party Transactions, is required fully to comply with statutory and other regulatory requirements. The Asset Manager submits the transaction for deliberation and resolution by the Compliance Committee. Following the approval by the Compliance Committee, the transaction is submitted to the Retail REIT Department's Asset Management Committee for resolution. Fees
to the Asset Manager regarding the property are at the same level as that of existing properties. The consignment of property management to the Asset Manager will be treated as a matter to be approved by the Head of Retail REIT Department and reported by Asset Management Committee of Retail REIT Department, as it is an addition of the New Buildings to the Property and the changes are minor from the contract that has been concluded without any change in the content of operations and the level of fees.
(1) Delegation of broker business
The broker profile is as stated in the previous "6. Details of Brokers".
(2) Delegation of property management to the Asset Manager
The Asset Manager is the property manager of the Property. KRR will acquire the New Buildings as real estate and additionally entrust the buildings to the trustee related to the Property the same date. Accordingly, the New Buildings will be added to the property management contract of the Property. Fees to the Asset Manager under
the property management agreement consist of the components as follows.
Property management fees for multi-tenant retail property:
Services provided by
Property name
Services provided
Property management fee
(annual)
Kenedix Real Estate Fund
Management, Inc.
Monenosato Mall
Property management
Income from properties × 1.5% + on-site personnel expenses
Fees associated with the management of construction projects:
Construction price
Fees
Less than 1 million yen
None
1 million yen to less than 2 million yen
6%
2 million yen to less than 5 million yen
120,000 yen + 5% on the portion exceeding 2 million yen
5 million yen to less than 10 million yen
270,000 yen + 4% on the portion exceeding 5 million yen
10 million yen to less than 100 million yen
470,000 yen + 3% on the portion exceeding 10 million yen
100 million yen to less than 200 million yen
3,170,000 yen + 2% on the portion exceeding 100 million yen
200 million yen or more
5,170,000 yen + 1% on the portion exceeding 200 million yen
8. Acquisition schedule
Acquisition decision date / contract date | March 25, 2021 |
Scheduled payment date / scheduled acquisition date | March 29, 2021 (planned) |
9. Future Outlook
There are no changes to the forecasts of fiscal periods ending March 31, 2021 and September 30, 2021 as the impact of the acquisition on the financial results is minimal.
10.
Summary of real estate appraisal report
Appraisal value | 2,970,000,000 yen |
Appraiser | Japan Real Estate Institute |
Date of appraisal | March 1, 2021 |
Summary of real estate appraisal report
ItemIncome capitalization approach valueValue based on direct capitalization method
(1)Gross operating revenue (a)-b))
a) General operatingb) Vacancy-related loss
(2)Operating expensesMaintenance feesUtility expensesRepairsPM feesTenant marketing expensesReal estate taxesInsurance expensesOther property-related expenses
(3)Net operating income (NOI= (1)-(2))
(4)One-time gain
(5)Capital expenditure
(6)Net cash flow (NCF=(3)+(4)-(5))
(7)Cap rateValue based on DCF methodDiscount rateBreakdown
Basis
2,970,000,000 yen
Calculated by the DCF method, with the results verified using the direct-capitalization method
3,020,000,000 yen Calculated by dividing the stabilized NCF by the cap rate
171,860,000 yen
172,154,000 yen
294,000 yen
Calculated based on the BM fee estimate obtained from the requestor
Calculated based on the fair rent level that is expected to remain stable over the medium term
Calculated based on the constant occupancy rate based on occupancy rates and supply-demand trends of similar properties that have replacement competition relationships and other relationships in similar areas in the same supply-demand area, the occupancy rates of the property in the past, and expected future trends and posted losses from vacancies. As for parking lot and other, since the amount of revenues is assessed based on medium-to long-term projections, loss on vacancy, etc. is not calculated
0 yen Not applicable, as expenses will be borne by tenantsCalculated based on fees for similar real estate and the average annual repair/renewal expenses described in the engineering report Calculated based on the anticipated PM fees for the property and 4,138,000yen the information on PM fees for comparable properties from the requestor
422,000 yen
243,000 yen and advertising expenses, etc. that was assessed based on
Calculated based on the average annual amount of brokerage fee
the anticipated turnover period of the tenant
17,750,000 yen Calculated based on tax documents.
0 yen
148,093,000 yenCalculated based on the levels of insurance expenses for comparable properties
There are no particular expenses to be included under other property-related expenses.
1,040,000 yen Calculated on assumption that the investment yield is 1.0%
148,148,000 yen
4.9%
2,920,000,000 yen
Calculated based on the average annual renovation expensesdescribed in the engineering report plus CM feesCalculated based on overall evaluation of the location, building specifications and contract terms for the property
Calculated based on the past transactions of comparable properties 4.7% and by taking into account the uniqueness of real estate properties as financial assets in terms of investment yield
Terminal cap rate
Calculated by taking into account the characteristics of the NCF 5.2% used for the capitalization rate and future uncertainties/liquidity/ marketability of the property
2,650,000,000 yen | |
Ratio of land | 66.5% |
Ratio of building | 33.5% |
Adjustments in estimated value and considerations | |
taken into account in determining appraisal value |
Value based on cost method
None.
(Note) The above is the summary of the appraisal report of the Property including the New Buildings. The appraisal value of the New
Buildings alone is 170 million yen. It is obtained by multiplying the appraisal value (Existing Buildings + New Buildings): 2,970 million yen by 5.7%, which is the ratio in relation to the New Buildings based on the value based on cost method. To assess the appraisal value of the New Buildings alone within the Property where the land and building are combined, the price of the whole property was assessed and the partial appraisal of the New Buildings was conducted given the state of the buildings and the site.
Monenosato Mall (land) | Monenosato Mall (buildings) | ||
Existing Buildings | 2 New Buildings | ||
Ratio of land/building based on the value based on cost method | 66.5% | 27.8% | 5.7% |
Note: KRR website address:https://www.krr-reit.com/en/
This notice is the English translation of the Japanese announcement on March 25, 2021. However, no assurance or warranties are given for the completeness or accuracy of this English translation.
Attached materials
Reference material 1. Property photographs and map
Reference material 2. Property portfolio of KRR (after the acquisition of Monenosato Mall (2 New Buildings) and the disposition of Daikanyama Address Dixsept and Hankyu Oasis Hirakatadeguchi)
Reference material 1. Property photographs and map T-27 Monenosato Mall (2 New Buildimgs) Restaurant Building
Clinic Building
Reference material 2. Property portfolio of KRR (after the acquisition of Monenosato Mall (2 New Buildings) and the disposition of Daikanyama Address Dixsept and Hankyu Oasis Hirakatadeguchi)
No. | Type (Note 1) | Property name | Location | (Anticipated) acquisition date | (Anticipated) acquisition price (million yen) (Note 2) | Appraisal value (million yen) (Note 3) | Share (%) (Note 4) |
T-2 | Urban Station-Front SC | MONA Shin-Urayasu | Urayasu, Chiba | February 10, 2015 | 8,063 | 10,000 | 3.6 |
T-3 | Urban Station-Front SC | Passaggio Nishiarai | Adachi-ku, Tokyo | February 10, 2015 | 5,850 | 6,620 | 2.6 |
T-4 | Urban Station-Front SC | Daikanyama Address Dixsept (Note 5) | Shibuya-ku, Tokyo | February 10, 2015 | |||
- | - | - | |||||
T-5 | NSC | Unicus Ina (Note 6) | Kitaadachi-gun, Saitama | February 10, 2015 (Note 6) | 4,470 | 5,240 | 2.0 |
T-6 | NSC | Yorktown Kita-Kaname | Hiratsuka, Kanagawa | February 10, 2015 | 4,000 | 4,350 | 1.8 |
T-7 | NSC | Unicus Yoshikawa | Yoshikawa, Saitama | February 10, 2015 | 3,600 | 3,860 | 1.6 |
T-8 | SS | Sports Club Renaissance Fujimidai | Nerima-ku, Tokyo | February 10, 2015 | 2,586 | 2,750 | 1.2 |
T-9 | NSC | Super Viva Home Iwatsuki (Land) | Saitama, Saitama | October 2, 2015 | 4,815 | 5,470 | 2.2 |
T-10 | SS | K's Denki Shonan-Fujisawa (Land) | Fujisawa, Kanagawa | October 2, 2015 | 3,169 | 3,470 | 1.4 |
T-11 | NSC | Unicus Kamisato (Land) | Kodama-gun, Saitama | October 2, 2015 | 3,000 | 3,050 | 1.4 |
T-12 | NSC | Unicus Konosu (Land) | Konosu, Saitama | October 2, 2015 | 1,700 | 1,780 | 0.8 |
T-13 | SM | Inageya Yokohama Minamihonjuku (Land) | Yokohama, Kanagawa | October 2, 2015 | 1,442 | 1,390 | 0.6 |
T-15 | NSC | Nakamachidai Tokyu Store | Yokohama, Kanagawa | April 21, 2016 | 3,360 | 3,750 | 1.5 |
T-16 | SS | Central Wellness Club Nagatsuta Minamidai | Yokohama, Kanagawa | April 20, 2016 | 1,724 | 1,780 | 0.8 |
T-17 | SM | Life Kameido | Koto-ku, Tokyo | April 21, 2016 | 1,450 | 1,490 | 0.7 |
T-18 | NSC | Totsuka-Fukaya Shopping Center (Land) | Yokohama, Kanagawa | April 19, 2017 | 4,170 | 4,320 | 1.9 |
T-19 | NSC | Yumemachi Narashinodai Mall | Funabashi, Chiba | April 19, 2017 | 3,416 | 3,520 | 1.5 |
T-20 | NSC | Kawamachi Yahagi Mall | Chiba, Chiba | May 18, 2017 | 3,097 | 3,240 | 1.4 |
T-21 | SS | Prime Square Jiyugaoka | Meguro-ku, Tokyo | April 19, 2017 | 2,820 | 2,820 | 1.3 |
T-22 | SS | Round1 Ichikawa-Onitaka | Ichikawa, Chiba | April 19, 2017 | 1,880 | 1,970 | 0.8 |
T-23 | SM | Ozeki Tokiwadai | Itabashi-ku, Tokyo | February 13, 2018 | 1,263 | 1,340 | 0.6 |
T-24 | SS | Konami Sports Club Shibuya | Shibuya-ku, Tokyo | April 27, 2018 | 3,400 | 3,390 | 1.5 |
T-25 | NSC | Apita Terrace Yokohama Tsunashima | Kohoku-ku, Yokohama, Kanagawa | November 1, 2019 | 5,899 | 6,170 (Note 7) | 2.7 |
No. | Type (Note 1) | Property name | Location | (Anticipated) acquisition date | (Anticipated) acquisition price (million yen) (Note 2) | Appraisal value (million yen) (Note 3) | Share (%) (Note 4) |
T-26 | NSC | Kalsa Hiratsuka | Hiratsuka, Kanagawa | November 1, 2019 | 5,980 | 6,020 | 2.7 |
Monenosato Mall | October 24, | 2,410 | |||||
Yotsukaido, | 2019 | ||||||
T-27 | NSC | 【2,970】 | 1.2 | ||||
Monenosato Mall | Chiba | March 29, | |||||
343 | |||||||
(2 New Buildimgs) | 2021 | ||||||
T-28 | NSC | KDX Chofu Building (Retail wing) | Chofu, Tokyo | October 24, 2019 | 2,300 | 2,480 | 1.0 |
T-29 | NSC | Across Plaza Urayasu Higashino (Land) | Urayasu, Chiba | October 24, 2019 | 2,248 | 2,310 | 1.0 |
T-30 | SM | Comfort Market Nishi-magome | Ota-ku, Tokyo | April 15, 2020 | 1,920 | 2,000 | 0.9 |
O-1 | NSC | Blumer Maitamon | Kobe, Hyogo | February 10, 2015 | 8,389 | 9,610 | 3.8 |
O-2 | SM | Life Takadono (Land) | Osaka, Osaka | February 10, 2015 | 2,685 | 3,140 | 1.2 |
O-3 | NSC | DCM Kahma MEGA Don Quijote UNY Omihachiman | Omihachiman, Shiga | February 10, 2015 | 2,140 | 2,590 | 1.0 |
O-4 | NSC | Blumer HAT Kobe | Kobe, Hyogo | April 16, 2015 | 11,000 | 11,000 | 5.0 |
O-5 | Urban station-front SC | Carino Esaka | Suita, Osaka | October 2, 2015 | 6,555 | 7,190 | 3.0 |
O-6 | Urban station-front SC | COMBOX Komyoike | Izumi, Osaka | October 2, 2015 | 6,450 | 6,490 | 2.9 |
O-7 | SM | Hankyu Oasis Hirakatadeguchi (Note 5) | Hirakata, Osaka | October 2, 2015 | |||
- | - | - | |||||
O-9 | SM | Life Nishi-Tengachaya | Osaka, Osaka | January 21, 2016 | 1,505 | 1,690 | 0.7 |
O-10 | NSC | Million Town Tsukaguchi (Land) | Amagasaki, Hyogo | April 21, 2016 | 3,723 | 3,980 | 1.7 |
O-11 | NSC | Habikigaoka Shopping Center | Habikino, Osaka | September 27, 2019 | 2,000 | 2,020 | 0.9 |
N-1 | SS | Kahma Home Center Nakagawa Tomita (Land) | Nagoya, Aichi | February 10, 2015 | 2,311 | 2,690 | 1.0 |
N-2 | NSC | Valor Ichinomiya-Nishi | Ichinomiya, Aichi | February 10, 2015 | 2,174 | 2,360 | 1.0 |
N-4 | SS | Homecenter Kohnan Sunadabashi | Nagoya, Aichi | April 21, 2016 | 7,140 | 7,280 | 3.2 |
N-6 | NSC | Resora Obu Shopping Terrace | Obu, Aichi | August 1, 2017 | 7,911 | 7,050 | 3.6 |
N-7 | SM | Valor Nakashidami (Land) | Moriyama-ku, Nagoya, Aichi | November 1, 2019 | 2,551 | 2,560 | 1.1 |
F-1 | SM | Sunny Noma | Fukuoka, Fukuoka | February 10, 2015 | 1,497 | 1,640 | 0.7 |
F-2 | SS | Round1 Stadium Hakata-Hanmichibashi | Fukuoka, Fukuoka | April 19, 2017 | 5,020 | 5,760 | 2.3 |
F-3 | NSC | Kurume-Nishi Shopping Center | Kurume, Fukuoka | April 19, 2017 | 1,515 | 1,840 | 0.7 |
R-1 | NSC | Roseo Mito | Mito, Ibaraki | February 10, 2015 (Note 8) | 10,046 | 12,000 | 4.5 |
No. | Type (Note 1) | Property name | Location | (Anticipated) acquisition date | (Anticipated) acquisition price (million yen) (Note 2) | Appraisal value (million yen) (Note 3) | Share (%) (Note 4) |
R-2 | SS | K's Denki Aomori Honten | Aomori, Aomori | February 10, 2015 | 1,469 | 1,520 | 0.7 |
R-3 | SS | Super Sports Xebio Aomori-Chuo | Aomori, Aomori | February 10, 2015 | 898 | 912 | 0.4 |
R-4 | NSC | Ashico Town Ashikaga | Ashikaga, Tochigi | October 2, 2015 | 4,180 | 4,660 | 1.9 |
R-5 | NSC | Yorktown Shinden-Higashi | Sendai, Miyagi | October 2, 2015 | 3,252 | 2,610 | 1.5 |
R-6 | SM | Kasumi Technopark Sakura | Tsukuba, Ibaraki | October 2, 2015 | 830 | 879 | 0.4 |
R-8 | NSC | P-1 Plaza Tenno | Hamamatsu, Shizuoka | April 22, 2016 | 4,010 | 4,350 | 1.8 |
R-9 | NSC | Seiyu Rakuichi Moriya (Land) | Moriya, Ibaraki | January 31, 2017 | 4,111 | 4,260 | 1.9 |
R-10 | NSC | Sun Street Hamakita | Hamamatsu, Shizuoka | April 27, 2017 | 10,746 | 11,160 (Note 7) | 4.8 |
R-11 | SS | Costco Wholesale Sapporo Warehouse | Sapporo, Hokkaido | May 31, 2018 | 4,210 | 4,420 | 1.9 |
L-1 | L | Zama Distribution Center | Zama, Kanagawa | April 5, 2019 | 1,400 | 1,690 | 0.6 |
L-2 | L | Oppama Distribution Center | Yokosuka, Kanagawa | April 5, 2019 | 1,300 | 1,600 | 0.6 |
L-3 | L | Musashi Ranzan Distribution Center | Hiki-gun, Saitama | March 26, 2019 | 3,879 | 4,090 (Note 7) | 1.7 |
L-4 | L | Yokohama Kamigo Distribution Center | Yokohama, Kanagawa | April 11, 2019 (Note 9) | 918 | 970 | 0.4 |
L-5 | L | Gyoda Distribution Center | Gyoda, Saitama | October 1, 2019 | 3,160 | 3,440 | 1.4 |
L-6 | L | Shinjuku Nishiochiai Distribution Center | Shinjuku-ku, Tokyo | January 10, 2020 | 810 | 821 | 0.4 |
L-7 | L | Chiba-Kita Distribution Center | Chiba, Chiba | December 25, 2020 | 1,250 | 1,340 | 0.6 |
L-8 | L | Sapporo Shiroishi Distribution Center | Sapporo, Hokkaido | December 24, 2020 | 800 | 1,020 | 0.4 |
Total | 222,202 | 238,182 | 100.0 |
(Note 1)
Properties are categorized into the following six types of retail properties for daily needs: NSC (Neighborhood Shopping Center), SM (Supermarket), CSC (Community Shopping Center), Urban Station-Front SC (Urban Station-Front Shopping Center), SS (Specialty Store) and L (Logistics facility).
(Note 2)
"(Anticipated) acquisition price" indicates the purchase price of each trust beneficiary interest specified in purchase agreement in relation to the acquisition of each property (excluding acquisition costs, adjustment in property tax and city-planning tax, and consumption tax; and rounded down to the nearest one million yen). (As for the properties with building expansion which were additionally acquired, the price includes the amount described in the construction contract and construction design/supervision outsourcing contracts related to construction (expansion) of the building which is additionally acquired part (excluding expenses and taxes and rounded down to the nearest million yen).
(Note 3)
(Note 4)
"Appraisal values" are the values as of the end of September 2020 for the properties held as of September 30, 2020, as of December 1, 2020 for Chiba-Kita Distribution Center and Sapporo Shiroishi Distribution Center, and as of March 1, 2021 for Monenosato Mall. "Share" indicates the percentage of the (anticipated) acquisition price for each property in the total (anticipated) acquisition price, rounded down to the first decimal place.
(Note 5)
For details of the disposition of Daikanyama Address Dixsept, please refer to "Notice Concerning Disposition of Property (Daikanyama Address Dixsept)" dated November 17, 2020, for details of the disposition of Hankyu Oasis Hirakatadeguchi, please refer to "Notice Concerning Disposition of Property (Hankyu Oasis Hirakatadeguchi)" dated February 25, 2021.
(Note 6) (Note 7)
A restaurant building additionally acquired on January 16, 2017.
Represents the amount corresponding to the trust beneficiary quasi-co-ownership.
(Note 8) (Note 9)A second-hand store building additionally acquired on November 26, 2015.
A restaurant building additionally acquired on September 29, 2020, lounge building additionally acquired on March 1, 2021.
Attachments
- Original document
- Permalink
Disclaimer
Kenedix Retail REIT Corporation published this content on 25 March 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 March 2021 06:32:01 UTC.