|
Market Closed -
Japan Exchange
07:30:00 27/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 6,173.00 JPY | +0.62% |
|
+1.45% | +40.46% |
Company Valuation: Kaneka Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 231,272 | 224,812 | 247,581 | 239,651 | 288,782 | 371,259 | - | - |
| Change | - | -2.79% | 10.13% | -3.2% | 20.5% | 28.56% | - | - |
| Enterprise Value (EV) 1 | 317,939 | 358,887 | 398,707 | 417,070 | 469,122 | 571,659 | 578,331 | 596,817 |
| Change | - | 12.88% | 11.1% | 4.61% | 12.48% | 21.86% | 1.17% | 3.2% |
| P/E | 8.73x | 9.87x | 10.7x | 9.5x | 9.57x | 12.6x | 11.9x | 11x |
| PBR | 0.6x | 0.54x | 0.54x | 0.51x | 0.58x | 0.73x | 0.71x | 0.66x |
| PEG | - | -0.7x | 4.5x | 0.8x | 0.4x | -4.43x | 2.16x | 1.27x |
| Capitalization / Revenue | 0.33x | 0.3x | 0.32x | 0.3x | 0.36x | 0.43x | 0.42x | 0.41x |
| EV / Revenue | 0.46x | 0.47x | 0.52x | 0.52x | 0.58x | 0.66x | 0.65x | 0.65x |
| EV / EBITDA | 3.9x | 4.81x | 5.44x | 4.97x | 5.84x | 6.33x | 6.21x | 5.92x |
| EV / EBIT | 7.3x | 10.2x | 12.2x | 10.4x | 14.3x | 14.5x | 13.1x | 11.8x |
| EV / FCF | -57.9x | -27.1x | 127x | - | 19.5x | 57.4x | 46.8x | 81.2x |
| FCF Yield | -1.73% | -3.69% | 0.79% | - | 5.12% | 1.74% | 2.14% | 1.23% |
| Dividend per Share 2 | 110 | 110 | 110 | 130 | 160 | 190 | 195 | 216.7 |
| Rate of return | 3.1% | 3.19% | 2.88% | 3.41% | 3.34% | 3.1% | 3.18% | 3.53% |
| EPS 2 | 406 | 349.6 | 357.9 | 400.9 | 501.3 | 487 | 513.9 | 558.4 |
| Distribution rate | 27.1% | 31.5% | 30.7% | 32.4% | 31.9% | 39% | 37.9% | 38.8% |
| Net sales 1 | 691,530 | 755,821 | 762,302 | 807,200 | 811,638 | 862,100 | 884,580 | 912,500 |
| EBITDA 1 | 81,515 | 74,543 | 73,358 | 83,987 | 80,321 | 90,300 | 93,060 | 100,767 |
| EBIT 1 | 43,562 | 35,087 | 32,579 | 40,050 | 32,894 | 39,340 | 44,300 | 50,500 |
| Net income 1 | 26,487 | 23,008 | 23,220 | 25,309 | 30,977 | 28,617 | 30,050 | 31,167 |
| Net Debt 1 | 86,667 | 134,075 | 151,126 | 177,419 | 180,340 | 200,400 | 207,071 | 225,557 |
| Reference price 2 | 3,545.00 | 3,450.00 | 3,814.00 | 3,808.00 | 4,795.00 | 6,135.00 | 6,135.00 | 6,135.00 |
| Nbr of stocks (in thousands) | 65,239 | 65,163 | 64,914 | 62,934 | 60,226 | 60,142 | - | - |
| Announcement Date | 12/05/22 | 12/05/23 | 14/05/24 | 14/05/25 | 14/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.6x | 0.66x | 6.31x | 3.1% | 2.32B | ||
| 19.64x | 3.5x | 9.9x | 2.02% | 69.63B | ||
| 12.27x | 0.93x | 7.75x | 4.4% | 51.94B | ||
| 58.8x | 9.44x | 40.2x | 0.93% | 17.61B | ||
| 13.18x | 0.87x | 6.15x | 2.78% | 13.73B | ||
| 15.78x | 0.71x | 7.74x | 3.13% | 10.19B | ||
| 12.72x | 0.73x | 5.03x | 2.83% | 9.65B | ||
| 37.51x | 1.7x | 9x | 2.05% | 9.5B | ||
| 32.21x | 4.4x | 18.82x | 0.36% | 8.04B | ||
| 5.17x | 0.67x | 3.17x | -.--% | 7.2B | ||
| Average | 21.99x | 2.36x | 11.41x | 2.16% | 19.98B | |
| Weighted average by Cap. | 20.95x | 2.71x | 11.44x | 2.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4118 Stock
- Valuation Kaneka Corporation
Select your edition
All financial news and data tailored to specific country editions
















