End-of-day quote
Moscow Micex - RTS
23:00:00 07/07/2022 BST
|
5-day change
|
1st Jan Change
|
0.299
RUB
|
-3.24%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
5,325
|
5,574
|
6,390
|
9,904
|
9,786
|
7,872
|
Enterprise Value (EV)
1 |
10,728
|
11,499
|
16,086
|
19,399
|
18,739
|
18,906
|
P/E ratio
|
1.02
x
|
9.34
x
|
17.1
x
|
4.34
x
|
2.91
x
|
6.18
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.27
x
|
0.26
x
|
0.24
x
|
0.32
x
|
0.3
x
|
0.22
x
|
EV / Revenue
|
0.55
x
|
0.53
x
|
0.6
x
|
0.62
x
|
0.57
x
|
0.52
x
|
EV / EBITDA
|
4.64
x
|
4.41
x
|
5.33
x
|
3.49
x
|
5.77
x
|
7.6
x
|
EV / FCF
|
-4.19
x
|
-11.5
x
|
8.3
x
|
73
x
|
-5.94
x
|
-4.99
x
|
FCF Yield
|
-23.8%
|
-8.73%
|
12%
|
1.37%
|
-16.8%
|
-20%
|
Price to Book
|
-11.3
x
|
8.31
x
|
3.08
x
|
2.09
x
|
1.21
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
42,008,349
|
42,008,349
|
42,008,349
|
48,901,297
|
48,901,297
|
48,901,297
|
Reference price
2 |
0.1260
|
0.1320
|
0.1515
|
0.2020
|
0.1995
|
0.1605
|
Announcement Date
|
27/04/18
|
23/04/19
|
22/04/20
|
05/04/21
|
01/03/22
|
05/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
19,470
|
21,792
|
26,942
|
31,228
|
32,776
|
36,274
|
EBITDA
1 |
2,313
|
2,609
|
3,016
|
5,554
|
3,247
|
2,487
|
EBIT
1 |
2,220
|
2,286
|
2,562
|
4,971
|
2,494
|
1,298
|
Operating Margin
|
11.4%
|
10.49%
|
9.51%
|
15.92%
|
7.61%
|
3.58%
|
Earnings before Tax (EBT)
1 |
3,906
|
909
|
458
|
3,174
|
4,312
|
1,720
|
Net income
1 |
5,195
|
594
|
375
|
2,278
|
3,354
|
1,271
|
Net margin
|
26.68%
|
2.73%
|
1.39%
|
7.29%
|
10.23%
|
3.5%
|
EPS
2 |
0.1237
|
0.0141
|
0.008878
|
0.0466
|
0.0686
|
0.0260
|
Free Cash Flow
1 |
-2,558
|
-1,004
|
1,938
|
265.9
|
-3,157
|
-3,786
|
FCF margin
|
-13.14%
|
-4.61%
|
7.19%
|
0.85%
|
-9.63%
|
-10.44%
|
FCF Conversion (EBITDA)
|
-
|
-
|
64.25%
|
4.79%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
516.73%
|
11.67%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/04/18
|
23/04/19
|
22/04/20
|
05/04/21
|
01/03/22
|
05/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
5,403
|
5,925
|
9,696
|
9,495
|
8,953
|
11,034
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.336
x
|
2.271
x
|
3.215
x
|
1.71
x
|
2.757
x
|
4.437
x
|
Free Cash Flow
1 |
-2,558
|
-1,004
|
1,938
|
266
|
-3,157
|
-3,786
|
ROE (net income / shareholders' equity)
|
-159%
|
600%
|
16.5%
|
63.9%
|
52.4%
|
14.6%
|
ROA (Net income/ Total Assets)
|
12.3%
|
8.99%
|
7.38%
|
13.2%
|
5.65%
|
2.48%
|
Assets
1 |
42,331
|
6,610
|
5,084
|
17,246
|
59,402
|
51,281
|
Book Value Per Share
2 |
-0.0100
|
0.0200
|
0.0500
|
0.1000
|
0.1700
|
0.1900
|
Cash Flow per Share
2 |
0.0600
|
0.0700
|
0.0600
|
0.0700
|
0.1100
|
0.0500
|
Capex
1 |
1,231
|
1,331
|
1,781
|
1,916
|
2,107
|
3,593
|
Capex / Sales
|
6.32%
|
6.11%
|
6.61%
|
6.14%
|
6.43%
|
9.91%
|
Announcement Date
|
27/04/18
|
23/04/19
|
22/04/20
|
05/04/21
|
01/03/22
|
05/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +21.49% | 152B | | +11.44% | 85.44B | | +2.86% | 82.74B | | +5.80% | 79.24B | | +0.37% | 73.89B | | +83.87% | 67.75B | | +12.79% | 48.29B | | 0.00% | 45.85B | | +12.91% | 44.48B |
Other Electric Utilities
|