Stock JMA JULLUNDUR MOTOR AGENCY (DELHI) LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jullundur Motor Agency (Delhi) Ltd NSE India S.E.

Equities

JMA

INE412C01015

Auto, Truck & Motorcycle Parts

End-of-day quote NSE India S.E.
Other stock markets
 12:05:38 14/05/2019 BST 		5-day change 1st Jan Change
36 INR -78.58% Intraday chart for Jullundur Motor Agency (Delhi) Ltd +9.70% +6.31%
04-02 Jullundur Motor Agency Limited Announces Demise of Avinash Chander Anand as Independent Director CI
02-14 Jullundur Motor Agency Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,281 987.6 550.1 732.1 1,488 1,374
Enterprise Value (EV) 1 1,015 762.8 352.8 597 1,307 1,211
P/E ratio 9.97 x 6.15 x 3.93 x 4.08 x 6.14 x 5.07 x
Yield 1.86% 2.42% 5.42% 6.24% 3.07% 3.33%
Capitalization / Revenue 0.39 x 0.28 x 0.15 x 0.19 x 0.34 x 0.27 x
EV / Revenue 0.31 x 0.21 x 0.1 x 0.15 x 0.3 x 0.24 x
EV / EBITDA 6.87 x 4.19 x 2.41 x 2.36 x 4.58 x 3.78 x
EV / FCF 60.9 x -14 x -2.27 x -7.71 x 9.7 x 54.7 x
FCF Yield 1.64% -7.15% -44.1% -13% 10.3% 1.83%
Price to Book 0.85 x 0.61 x 0.32 x 0.45 x 0.82 x 0.67 x
Nbr of stocks (in thousands) 29,818 29,818 29,818 22,841 22,841 22,841
Reference price 2 42.95 33.12 18.45 32.05 65.15 60.15
Announcement Date 08/08/18 30/08/19 20/05/21 29/07/21 01/08/22 28/07/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,272 3,558 3,619 3,879 4,378 5,033
EBITDA 1 147.7 182 146.2 253.5 285.7 320.7
EBIT 1 141.6 175.5 138.5 246.4 279.2 311.7
Operating Margin 4.33% 4.93% 3.83% 6.35% 6.38% 6.19%
Earnings before Tax (EBT) 1 193.6 239.4 194 312.8 329.7 367.9
Net income 1 127.6 159.6 140.1 228.5 242.4 271.1
Net margin 3.9% 4.49% 3.87% 5.89% 5.54% 5.39%
EPS 2 4.310 5.388 4.700 7.860 10.61 11.87
Free Cash Flow 1 16.66 -54.51 -155.5 -77.48 134.8 22.12
FCF margin 0.51% -1.53% -4.3% -2% 3.08% 0.44%
FCF Conversion (EBITDA) 11.28% - - - 47.17% 6.9%
FCF Conversion (Net income) 13.05% - - - 55.6% 8.16%
Dividend per Share 2 0.8000 0.8000 1.000 2.000 2.000 2.000
Announcement Date 08/08/18 30/08/19 20/05/21 29/07/21 01/08/22 28/07/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 266 225 197 135 181 163
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 16.7 -54.5 -155 -77.5 135 22.1
ROE (net income / shareholders' equity) 8.85% 10.4% 8.46% 13.7% 14.1% 14%
ROA (Net income/ Total Assets) 4.19% 4.69% 3.51% 6.32% 6.81% 6.9%
Assets 1 3,049 3,401 3,994 3,614 3,561 3,926
Book Value Per Share 2 50.40 54.00 58.10 71.10 79.80 89.80
Cash Flow per Share 2 3.900 4.280 6.620 5.910 7.920 7.140
Capex 1 4.94 4.07 32.9 2.04 7.22 47.6
Capex / Sales 0.15% 0.11% 0.91% 0.05% 0.16% 0.94%
Announcement Date 08/08/18 30/08/19 20/05/21 29/07/21 01/08/22 28/07/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
DENSO CORPORATION Stock Denso Corporation
+19.02% 47.12B
APTIV PLC Stock Aptiv PLC
-7.35% 22.46B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+13.80% 19.07B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+26.64% 16.7B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-7.59% 14.62B
CONTINENTAL AG Stock Continental AG
-19.45% 13.49B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-21.01% 13.19B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+45.64% 12.28B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+39.17% 11.71B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. JMA Stock
  4. JMA Stock
  5. Financials Jullundur Motor Agency (Delhi) Ltd