Market Closed -
Bombay S.E.
11:00:49 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
171.7
INR
|
-1.32%
|
|
-5.14%
|
+8.16%
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
21,812
|
9,816
|
20,585
|
18,140
|
25,255
|
43,660
|
-
|
-
|
Enterprise Value (EV)
1 |
21,812
|
9,816
|
20,585
|
18,140
|
25,255
|
43,660
|
43,660
|
43,660
|
P/E ratio
|
-
|
-
|
-
|
49.1
x
|
31
x
|
49.1
x
|
34.3
x
|
29.1
x
|
Yield
|
-
|
-
|
-
|
0.54%
|
0.48%
|
0.58%
|
0.7%
|
0.82%
|
Capitalization / Revenue
|
1.24
x
|
0.65
x
|
1.54
x
|
1.14
x
|
1.24
x
|
1.94
x
|
1.7
x
|
1.58
x
|
EV / Revenue
|
1.24
x
|
0.65
x
|
1.54
x
|
1.14
x
|
1.24
x
|
1.94
x
|
1.7
x
|
1.58
x
|
EV / EBITDA
|
-
|
-
|
-
|
14.2
x
|
13.5
x
|
22.3
x
|
17.9
x
|
15.9
x
|
EV / FCF
|
-
|
-
|
-
|
-100
x
|
255
x
|
122
x
|
254
x
|
37.1
x
|
FCF Yield
|
-
|
-
|
-
|
-1%
|
0.39%
|
0.82%
|
0.39%
|
2.7%
|
Price to Book
|
-
|
-
|
-
|
2.87
x
|
3.59
x
|
5.17
x
|
4.36
x
|
3.68
x
|
Nbr of stocks (in thousands)
|
198,742
|
244,480
|
244,480
|
244,480
|
244,480
|
254,280
|
-
|
-
|
Reference price
2 |
109.8
|
40.15
|
84.20
|
74.20
|
103.3
|
171.7
|
171.7
|
171.7
|
Announcement Date
|
17/05/19
|
22/06/20
|
26/05/21
|
20/05/22
|
22/05/23
|
-
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
17,540
|
15,105
|
13,330
|
15,888
|
20,439
|
22,535
|
25,630
|
27,680
|
EBITDA
1 |
-
|
-
|
-
|
1,273
|
1,868
|
1,961
|
2,435
|
2,740
|
EBIT
1 |
-
|
-
|
-
|
666.8
|
1,222
|
1,246
|
1,710
|
1,988
|
Operating Margin
|
-
|
-
|
-
|
4.2%
|
5.98%
|
5.53%
|
6.67%
|
7.18%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
561.8
|
1,142
|
1,246
|
1,710
|
1,988
|
Net income
1 |
-
|
-
|
-
|
369.1
|
871.2
|
849
|
1,231
|
1,432
|
Net margin
|
-
|
-
|
-
|
2.32%
|
4.26%
|
3.77%
|
4.8%
|
5.17%
|
EPS
2 |
-
|
-
|
-
|
1.510
|
3.330
|
3.500
|
5.000
|
5.900
|
Free Cash Flow
1 |
-
|
-
|
-
|
-181
|
99.22
|
359
|
172
|
1,178
|
FCF margin
|
-
|
-
|
-
|
-1.14%
|
0.49%
|
1.59%
|
0.67%
|
4.26%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
5.31%
|
18.31%
|
7.06%
|
42.99%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
11.39%
|
42.29%
|
13.97%
|
82.26%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.4000
|
0.5000
|
1.000
|
1.200
|
1.400
|
Announcement Date
|
17/05/19
|
22/06/20
|
26/05/21
|
20/05/22
|
22/05/23
|
-
|
-
|
-
|
Fiscal Period: Maart |
2022 Q1
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
3,210
|
4,717
|
5,710
|
4,710
|
4,775
|
5,710
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/08/21
|
08/08/22
|
14/11/22
|
09/02/23
|
10/08/23
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-181
|
99.2
|
359
|
172
|
1,178
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
6.81%
|
13.1%
|
11.2%
|
13.9%
|
13.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
25.80
|
28.70
|
33.20
|
39.40
|
46.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
1,206
|
853
|
1,000
|
1,000
|
900
|
Capex / Sales
|
-
|
-
|
-
|
7.59%
|
4.17%
|
4.44%
|
3.9%
|
3.25%
|
Announcement Date
|
17/05/19
|
22/06/20
|
26/05/21
|
20/05/22
|
22/05/23
|
-
|
-
|
-
|
Last Close Price
171.7
INR Average target price
192
INR Spread / Average Target +11.82% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.16% | 530M | | +26.07% | 48.82B | | +23.77% | 20.08B | | -13.30% | 19.02B | | +33.27% | 17.43B | | -3.59% | 14.97B | | -15.44% | 13.69B | | -20.44% | 13B | | +33.81% | 11.96B | | +27.60% | 10.65B |
Other Auto, Truck & Motorcycle Parts
|