Valuation Jointown Pharmaceutical Group Co., Ltd

Stocks

End-of-day quote Shanghai S.E. 29/10/2026			5-day change	1st Jan Change
5.150 ^CNY	-0.39%		+4.67%	+0.59%

10-23	Jointown Pharmaceutical Group Co., Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
10-21	Jointown Pharmaceutical Completes Repayment of 300-Million-Yuan Bonds	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,919	24,052	26,691	25,148	25,531	25,680	-	-
Change	-	-10.65%	10.97%	-5.78%	1.52%	0.59%	-	-
Enterprise Value (EV) ¹	29,021	21,882	24,319	20,414	20,954	21,736	20,917	21,340
Change	-	-24.6%	11.14%	-16.06%	2.65%	3.73%	-3.77%	2.02%
P/E	11.6x	12.2x	12.7x	10.2x	11.6x	10.8x	10x	9.04x
PBR	1.31x	1.09x	1.14x	0.95x	0.96x	0.88x	0.83x	0.79x
PEG	-	-0.8x	1.76x	0.6x	-1x	1.27x	1.36x	0.8x
Capitalization / Revenue	0.22x	0.17x	0.18x	0.17x	0.16x	0.15x	0.14x	0.13x
EV / Revenue	0.24x	0.16x	0.16x	0.13x	0.13x	0.12x	0.11x	0.11x
EV / EBITDA	6.93x	6.21x	6.5x	4.61x	5.18x	4.16x	3.87x	3.51x
EV / EBIT	8.08x	7.67x	8.05x	5.62x	6.34x	5.29x	5.46x	4.99x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1115	0.1858	0.1938	0.2	0.2	0.1851	0.2196	0.2482
Rate of return	2.04%	3.83%	3.57%	3.91%	3.91%	3.59%	4.27%	4.82%
EPS ²	0.472	0.3976	0.4264	0.5	0.44	0.4775	0.5125	0.57
Distribution rate	23.6%	46.7%	45.5%	40%	45.5%	38.8%	42.9%	43.5%
Net sales ¹	122,407	140,424	150,140	151,810	161,390	174,339	182,189	192,291
EBITDA ¹	4,187	3,526	3,741	4,427	4,046	5,228	5,406	6,074
EBIT ¹	3,593	2,853	3,023	3,635	3,306	4,111	3,831	4,275
Net income ¹	2,448	2,085	2,174	2,507	2,255	1,972	2,511	2,763
Net Debt ¹	2,102	-2,170	-2,372	-4,734	-4,576	-3,944	-4,763	-4,340
Reference price ²	5.470	4.846	5.434	5.120	5.120	5.150	5.150	5.150
Nbr of stocks (in thousands)	4,921,006	4,963,416	4,911,693	4,911,693	4,986,434	4,986,434	-	-
Announcement Date	25/04/22	24/04/23	26/04/24	28/04/25	27/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JOINTOWN PHARMACEUTICAL GROUP CO., LTD	10.79x	0.12x	4.16x	3.6%	3.85B
ELI LILLY AND COMPANY	40.35x	13.85x	30.26x	0.5%	1,224B
JOHNSON & JOHNSON	40.28x	6.76x	19.02x	1.94%	662B
ABBVIE INC.	38.08x	8.51x	17.61x	2.36%	514B
ROCHE HOLDING AG	21.65x	5.25x	13.07x	2.49%	388B
MERCK & CO., INC.	106.67x	5.95x	25.48x	2.33%	361B
NOVARTIS AG	22.86x	5.89x	14.22x	2.75%	302B
ASTRAZENECA PLC	22.82x	4.6x	13.15x	1.92%	271B
AMGEN INC.	29.23x	7.45x	13.34x	2.19%	249B
GILEAD SCIENCES, INC.	-47.64x	7.37x	28.55x	1.99%	205B
Average	28.51x	6.58x	17.89x	2.21%	418.07B
Weighted average by Cap.	36.64x	8.70x	21.53x	1.73%