Stock JHRML JMI HOSPITAL REQUISITE MANUFACTURING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials JMI Hospital Requisite Manufacturing Limited

Equities

JHRML

BD0644JHRML2

Medical Equipment, Supplies & Distribution

End-of-day quote Dhaka S.E.
Other stock markets
 23:00:00 15/05/2024 BST 		5-day change 1st Jan Change
71.1 BDT +0.85% Intraday chart for JMI Hospital Requisite Manufacturing Limited -3.79% +1.14%
02-06 JMI Hospital Requisite Manufacturing Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 JMI Hospital Requisite Manufacturing Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2022 2023
Capitalization 1 10,287 9,998
Enterprise Value (EV) 1 10,870 10,649
P/E ratio 25.2 x 33.1 x
Yield 1.52% 0.63%
Capitalization / Revenue 5.71 x 5.4 x
EV / Revenue 6.03 x 5.75 x
EV / EBITDA 18.3 x 18.2 x
EV / FCF 378,476,238 x 394,665,129 x
FCF Yield 0% 0%
Price to Book 2.65 x 2.48 x
Nbr of stocks (in thousands) 125,294 125,294
Reference price 2 82.10 79.80
Announcement Date 14/11/22 23/10/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023
Net sales 1 1,302 1,498 1,731 1,802 1,852
EBITDA 1 453.1 574.3 673.2 593.2 586.1
EBIT 1 413.7 456.6 491.6 429.6 432.8
Operating Margin 31.78% 30.48% 28.4% 23.84% 23.37%
Earnings before Tax (EBT) 1 285 379.5 382.6 340.6 377
Net income 1 184.2 217.4 225 325 302.3
Net margin 14.15% 14.51% 13% 18.04% 16.32%
EPS 2 2.213 2.416 2.500 3.252 2.413
Free Cash Flow - 383.1 -133 28.72 26.98
FCF margin - 25.58% -7.68% 1.59% 1.46%
FCF Conversion (EBITDA) - 66.72% - 4.84% 4.6%
FCF Conversion (Net income) - 176.24% - 8.84% 8.93%
Dividend per Share 2 1.000 1.000 - 1.250 0.5000
Announcement Date 26/01/22 26/01/22 26/01/22 14/11/22 23/10/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023
Net Debt 1 1,522 1,403 1,412 583 650
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 3.36 x 2.443 x 2.098 x 0.9832 x 1.11 x
Free Cash Flow - 383 -133 28.7 27
ROE (net income / shareholders' equity) - 8.25% 8.13% 9.68% 7.65%
ROA (Net income/ Total Assets) - 6.06% 6.48% 5.28% 5.02%
Assets 1 - 3,588 3,473 6,157 6,026
Book Value Per Share 2 30.90 30.00 31.50 31.00 32.10
Cash Flow per Share 2 0.5600 0.8500 1.340 4.560 4.060
Capex 1 136 64.7 230 182 346
Capex / Sales 10.46% 4.32% 13.29% 10.1% 18.7%
Announcement Date 26/01/22 26/01/22 26/01/22 14/11/22 23/10/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Medical Equipment

1st Jan change Capi.
JMI HOSPITAL REQUISITE MANUFACTURING LIMITED Stock JMI Hospital Requisite Manufacturing Limited
+1.14% 75.96M
SHOCKWAVE MEDICAL, INC. Stock Shockwave Medical, Inc.
+73.24% 12.42B
PENUMBRA, INC. Stock Penumbra, Inc.
-19.09% 7.81B
MASIMO CORPORATION Stock Masimo Corporation
+5.88% 6.4B
JIANGSU YUYUE MEDICAL EQUIPMENT & SUPPLY CO., LTD. Stock Jiangsu Yuyue Medical Equipment & Supply Co., Ltd.
+13.24% 5.45B
APT MEDICAL INC. Stock APT Medical Inc.
+38.48% 5.01B
GETINGE AB Stock Getinge AB
-17.30% 4.84B
ASAHI INTECC CO., LTD. Stock Asahi Intecc Co., Ltd.
-19.78% 4.19B
INARI MEDICAL, INC. Stock Inari Medical, Inc.
-29.53% 2.69B
NOVOCURE LIMITED Stock NovoCure Limited
+47.29% 2.39B
Medical Equipment
  1. Stock Market
  2. Equities
  3. JHRML Stock
  4. Financials JMI Hospital Requisite Manufacturing Limited