End-of-day quote
Taiwan S.E.
23:00:00 20/05/2024 BST
|
5-day change
|
1st Jan Change
|
48.35
TWD
|
+1.15%
|
|
-1.93%
|
+32.10%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,900
|
8,070
|
4,540
|
4,690
|
2,490
|
3,038
|
Enterprise Value (EV)
1 |
10,998
|
8,530
|
5,048
|
5,548
|
3,453
|
3,787
|
P/E ratio
|
49.8
x
|
15.4
x
|
30.6
x
|
14.5
x
|
34.1
x
|
514
x
|
Yield
|
1.83%
|
2.48%
|
2.74%
|
3.54%
|
1.5%
|
0.82%
|
Capitalization / Revenue
|
5.64
x
|
2.67
x
|
1.72
x
|
1.56
x
|
1.18
x
|
1.72
x
|
EV / Revenue
|
5.7
x
|
2.83
x
|
1.91
x
|
1.85
x
|
1.63
x
|
2.15
x
|
EV / EBITDA
|
25.9
x
|
9.54
x
|
10.4
x
|
7.8
x
|
8.62
x
|
10.7
x
|
EV / FCF
|
-25.3
x
|
-43.1
x
|
70.3
x
|
22.5
x
|
9.19
x
|
19.3
x
|
FCF Yield
|
-3.96%
|
-2.32%
|
1.42%
|
4.43%
|
10.9%
|
5.18%
|
Price to Book
|
5.78
x
|
3.58
x
|
2
x
|
1.67
x
|
1.02
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
83,000
|
83,000
|
83,000
|
83,000
|
83,000
|
83,000
|
Reference price
2 |
131.3
|
97.23
|
54.70
|
56.50
|
30.00
|
36.60
|
Announcement Date
|
13/03/19
|
20/03/20
|
24/03/21
|
17/03/22
|
17/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,931
|
3,017
|
2,647
|
3,003
|
2,113
|
1,765
|
EBITDA
1 |
424.9
|
894.4
|
487.7
|
710.9
|
400.6
|
355.2
|
EBIT
1 |
237.1
|
644
|
182.5
|
361
|
5.152
|
-101.7
|
Operating Margin
|
12.28%
|
21.35%
|
6.9%
|
12.02%
|
0.24%
|
-5.76%
|
Earnings before Tax (EBT)
1 |
246.6
|
651.8
|
189.2
|
390.9
|
95.42
|
1.785
|
Net income
1 |
219.5
|
524.3
|
148.3
|
324.4
|
73.36
|
7.477
|
Net margin
|
11.37%
|
17.38%
|
5.6%
|
10.8%
|
3.47%
|
0.42%
|
EPS
2 |
2.639
|
6.301
|
1.787
|
3.900
|
0.8800
|
0.0713
|
Free Cash Flow
1 |
-435.1
|
-198.1
|
71.79
|
246
|
375.7
|
196.2
|
FCF margin
|
-22.53%
|
-6.56%
|
2.71%
|
8.19%
|
17.78%
|
11.11%
|
FCF Conversion (EBITDA)
|
-
|
-
|
14.72%
|
34.6%
|
93.79%
|
55.24%
|
FCF Conversion (Net income)
|
-
|
-
|
48.4%
|
75.84%
|
512.18%
|
2,624.31%
|
Dividend per Share
2 |
2.410
|
2.410
|
1.500
|
2.000
|
0.4500
|
0.3000
|
Announcement Date
|
13/03/19
|
20/03/20
|
24/03/21
|
17/03/22
|
17/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
98.4
|
460
|
508
|
858
|
963
|
750
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.2316
x
|
0.5142
x
|
1.042
x
|
1.207
x
|
2.404
x
|
2.111
x
|
Free Cash Flow
1 |
-435
|
-198
|
71.8
|
246
|
376
|
196
|
ROE (net income / shareholders' equity)
|
12.2%
|
25.3%
|
6.56%
|
12.8%
|
2.8%
|
0.3%
|
ROA (Net income/ Total Assets)
|
6.16%
|
12.2%
|
2.83%
|
4.93%
|
0.07%
|
-1.42%
|
Assets
1 |
3,564
|
4,307
|
5,242
|
6,580
|
109,653
|
-527.8
|
Book Value Per Share
2 |
22.70
|
27.20
|
27.30
|
33.80
|
29.30
|
30.50
|
Cash Flow per Share
2 |
2.410
|
3.720
|
3.450
|
8.020
|
10.40
|
7.250
|
Capex
1 |
651
|
874
|
518
|
251
|
137
|
92
|
Capex / Sales
|
33.72%
|
28.97%
|
19.56%
|
8.37%
|
6.47%
|
5.21%
|
Announcement Date
|
13/03/19
|
20/03/20
|
24/03/21
|
17/03/22
|
17/03/23
|
14/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +32.10% | 123M | | +91.46% | 2,331B | | +41.82% | 671B | | +25.44% | 655B | | +11.42% | 269B | | +38.68% | 221B | | +16.69% | 181B | | +49.30% | 143B | | -36.85% | 137B | | +53.24% | 115B |
Other Semiconductors
|