Stock JKGLAND JKG LAND
Add to a list
To use this feature you must be a member
Log inSign up

Financials JKG Land

Equities

JKGLAND

MYL6769OO003

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
0.095 MYR 0.00% Intraday chart for JKG Land 0.00% -13.64%
03-29 JKG Land Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended January 31, 2024 CI
2023 JKG Land's Profit Surges in Fiscal Q3 MT

Valuation

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization 1 216.1 182 170.6 182 227.5 238.9
Enterprise Value (EV) 1 231.3 290.7 301.5 294.5 347.1 290
P/E ratio 12.1 x 87.3 x 9.99 x 8.25 x 9.16 x 9.47 x
Yield 1.05% 1.25% - - - -
Capitalization / Revenue 2.76 x 2.38 x 0.9 x 0.97 x 1.23 x 2.23 x
EV / Revenue 2.95 x 3.8 x 1.59 x 1.57 x 1.88 x 2.71 x
EV / EBITDA 10.3 x 38.9 x 8.82 x 8.35 x 9.17 x 6.35 x
EV / FCF -14.3 x -5.9 x -21.3 x -4.08 x 5.42 x 3.67 x
FCF Yield -6.98% -16.9% -4.7% -24.5% 18.5% 27.2%
Price to Book 0.46 x 0.39 x 0.36 x 0.36 x 0.43 x 0.43 x
Nbr of stocks (in thousands) 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930
Reference price 2 0.0950 0.0800 0.0750 0.0800 0.1000 0.1050
Announcement Date 31/05/18 31/05/19 30/06/20 31/05/21 31/05/22 31/05/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales 1 78.38 76.6 190.2 187.2 184.8 107
EBITDA 1 22.49 7.464 34.19 35.25 37.86 45.66
EBIT 1 19.85 5.385 31.73 32.76 35.59 42.74
Operating Margin 25.33% 7.03% 16.68% 17.5% 19.26% 39.95%
Earnings before Tax (EBT) 1 22.45 2.755 25.3 29.94 33.11 37.23
Net income 1 15.35 2.084 17.09 22.07 24.83 25.23
Net margin 19.59% 2.72% 8.98% 11.79% 13.44% 23.58%
EPS 2 0.007843 0.000916 0.007510 0.009700 0.0109 0.0111
Free Cash Flow 1 -16.14 -49.26 -14.17 -72.12 64.1 79.03
FCF margin -20.6% -64.31% -7.45% -38.53% 34.68% 73.89%
FCF Conversion (EBITDA) - - - - 169.3% 173.09%
FCF Conversion (Net income) - - - - 258.13% 313.29%
Dividend per Share 2 0.001000 0.001000 - - - -
Announcement Date 31/05/18 31/05/19 30/06/20 31/05/21 31/05/22 31/05/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt 1 15.2 109 131 113 120 51.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.6742 x 14.56 x 3.829 x 3.192 x 3.159 x 1.121 x
Free Cash Flow 1 -16.1 -49.3 -14.2 -72.1 64.1 79
ROE (net income / shareholders' equity) 4.13% 0.44% 3.63% 4.52% 4.85% 4.7%
ROA (Net income/ Total Assets) 2.22% 0.52% 2.8% 2.73% 2.8% 3.28%
Assets 1 692.9 404.1 611.1 809.3 887.9 769.8
Book Value Per Share 2 0.2100 0.2000 0.2100 0.2200 0.2300 0.2400
Cash Flow per Share 2 0.0500 0.0300 0.0400 0.0500 0.0400 0.0600
Capex 1 3.04 4.12 4.62 0.56 0.5 1.28
Capex / Sales 3.88% 5.38% 2.43% 0.3% 0.27% 1.2%
Announcement Date 31/05/18 31/05/19 30/06/20 31/05/21 31/05/22 31/05/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
JKG LAND Stock JKG Land
-13.64% 45.69M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+10.00% 28.66B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+27.88% 26.77B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-7.82% 25.83B
DLF LIMITED Stock DLF Limited
+15.51% 24.86B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+45.81% 22.8B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+9.88% 21.41B
EMAAR PROPERTIES Stock Emaar Properties
+0.63% 19.61B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+27.40% 16.36B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-10.20% 15.93B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. JKGLAND Stock
  4. Financials JKG Land