JILIN UNIVERSITY ZHENGYUAN INFORMATION TECHNOLOGIES CO., LTD. Financials Jilin University Zhengyuan Information Technologies Co., Ltd.
Equities
003029
CNE1000049N0
IT Services & Consulting
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.29 CNY | -2.08% |
|
-1.33% | -2.13% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,716 | 3,903 | 6,572 | 3,636 | 3,679 | - | - |
| Enterprise Value (EV) 1 | 4,716 | 3,903 | 6,572 | 3,636 | 3,679 | 3,679 | 3,679 |
| P/E ratio | 33.1 x | 26 x | -186 x | - | 17.9 x | 11.8 x | 7.69 x |
| Yield | - | - | - | - | 0.88% | 0.88% | 0.88% |
| Capitalization / Revenue | - | - | 13.4 x | 8.91 x | 3.68 x | 2.63 x | 2.04 x |
| EV / Revenue | - | - | 13.4 x | 8.91 x | 3.68 x | 2.63 x | 2.04 x |
| EV / EBITDA | - | - | -659 x | - | 20.3 x | 12.5 x | 6.17 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | 4.84 x | - | 2.74 x | 2.41 x | 1.89 x |
| Nbr of stocks (in thousands) | 180,400 | 185,400 | 186,400 | 184,476 | 190,696 | - | - |
| Reference price 2 | 26.14 | 21.05 | 35.26 | 19.71 | 19.29 | 19.29 | 19.29 |
| Announcement Date | 28/04/21 | 25/04/22 | 03/04/23 | 26/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 491.2 | 408 | 1,000 | 1,400 | 1,800 |
| EBITDA 1 | - | - | -9.973 | - | 181 | 294 | 596 |
| EBIT 1 | - | - | -19.37 | - | 171 | 281 | 582 |
| Operating Margin | - | - | -3.94% | - | 17.1% | 20.07% | 32.33% |
| Earnings before Tax (EBT) 1 | - | - | -19.68 | - | 151 | 282 | 587 |
| Net income 1 | 107.3 | 146.1 | -33.65 | -157.2 | 202.6 | 309.3 | 491 |
| Net margin | - | - | -6.85% | -38.52% | 20.26% | 22.09% | 27.28% |
| EPS 2 | 0.7900 | 0.8100 | -0.1900 | - | 1.080 | 1.640 | 2.510 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.1700 | 0.1700 | 0.1700 |
| Announcement Date | 28/04/21 | 25/04/22 | 03/04/23 | 26/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | -2.46% | - | 12.4% | 16.7% | 24.6% |
| ROA (Net income/ Total Assets) | - | - | -1.96% | - | 3.93% | 6.87% | 12.1% |
| Assets 1 | - | - | 1,721 | - | 5,155 | 4,502 | 4,044 |
| Book Value Per Share 2 | - | - | 7.280 | - | 7.030 | 8.000 | 10.20 |
| Cash Flow per Share 2 | - | - | 0.0200 | - | -0.5800 | 0.1800 | 1.440 |
| Capex 1 | - | - | 92.7 | - | 41 | 20 | 16 |
| Capex / Sales | - | - | 18.88% | - | 4.1% | 1.43% | 0.89% |
| Announcement Date | 28/04/21 | 25/04/22 | 03/04/23 | 26/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
19.29
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.13% | 507M | |
| -18.30% | 180B | |
| +1.02% | 166B | |
| +3.46% | 155B | |
| +4.14% | 99.3B | |
| +50.96% | 93.8B | |
| +14.41% | 84.11B | |
| -3.50% | 73.81B | |
| -2.39% | 46.39B | |
| -36.10% | 42.58B |
- Stock Market
- Equities
- 003029 Stock
- Financials Jilin University Zhengyuan Information Technologies Co., Ltd.
