Stock 300399 JIANGXI TIANLI TECHNOLOGY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jiangxi Tianli Technology, INC.

Equities

300399

CNE100001XW9

Multiline Insurance & Brokers

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 25/04/2024 BST 		5-day change 1st Jan Change
10.1 CNY +4.23% Intraday chart for Jiangxi Tianli Technology, INC. +12.35% -27.02%
04-25 Jiangxi Tianli Technology, INC. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-18 Jiangxi Tianli Technology, INC. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,729 2,723 3,280 2,395 2,008 2,735
Enterprise Value (EV) 1 1,339 2,357 2,940 2,087 1,642 2,282
P/E ratio 68.9 x 138 x 119 x 404 x 113 x 72.8 x
Yield 0.25% 0.12% 0.15% 0.08% 0.1% -
Capitalization / Revenue 4.99 x 4.82 x 6.74 x 4.71 x 4.46 x 6.15 x
EV / Revenue 3.86 x 4.17 x 6.04 x 4.11 x 3.65 x 5.13 x
EV / EBITDA 120 x 106 x -185 x -233 x -687 x -177 x
EV / FCF 95.4 x -69.5 x -4,929 x -55 x 33.2 x -132 x
FCF Yield 1.05% -1.44% -0.02% -1.82% 3.01% -0.76%
Price to Book 4 x 6.09 x 6.97 x 5.07 x 4.12 x 5.66 x
Nbr of stocks (in thousands) 197,600 197,600 197,600 197,600 197,600 197,600
Reference price 2 8.750 13.78 16.60 12.12 10.16 13.84
Announcement Date 24/04/19 28/04/20 27/04/21 11/04/22 20/04/23 18/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 346.6 565.3 486.6 508.4 450.1 444.4
EBITDA 1 11.13 22.18 -15.91 -8.972 -2.389 -12.87
EBIT 1 8.251 19.54 -18.4 -11.28 -4.64 -18.2
Operating Margin 2.38% 3.46% -3.78% -2.22% -1.03% -4.1%
Earnings before Tax (EBT) 1 32.09 23.82 29.63 7.446 20.07 44.98
Net income 1 25.1 18.79 26.93 6.761 16.88 38.36
Net margin 7.24% 3.32% 5.53% 1.33% 3.75% 8.63%
EPS 2 0.1270 0.1000 0.1400 0.0300 0.0900 0.1900
Free Cash Flow 1 14.04 -33.93 -0.5964 -37.96 49.44 -17.3
FCF margin 4.05% -6% -0.12% -7.47% 10.98% -3.89%
FCF Conversion (EBITDA) 126.17% - - - - -
FCF Conversion (Net income) 55.91% - - - 292.82% -
Dividend per Share 2 0.0220 0.0170 0.0250 0.0100 0.0100 -
Announcement Date 24/04/19 28/04/20 27/04/21 11/04/22 20/04/23 18/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 390 366 341 308 365 453
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 14 -33.9 -0.6 -38 49.4 -17.3
ROE (net income / shareholders' equity) 6.11% 4.66% 5.34% 1.33% 3.47% 7.37%
ROA (Net income/ Total Assets) 0.98% 2.37% -2.24% -1.3% -0.52% -2.03%
Assets 1 2,556 792.6 -1,203 -518.5 -3,219 -1,894
Book Value Per Share 2 2.190 2.260 2.380 2.390 2.470 2.450
Cash Flow per Share 2 0.4700 0.3000 1.420 1.470 1.550 1.790
Capex 1 5.72 8.3 0.71 0.64 0.06 0.4
Capex / Sales 1.65% 1.47% 0.15% 0.13% 0.01% 0.09%
Announcement Date 24/04/19 28/04/20 27/04/21 11/04/22 20/04/23 18/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Insurance Brokers

1st Jan change Capi.
JIANGXI TIANLI TECHNOLOGY, INC. Stock Jiangxi Tianli Technology, INC.
-27.02% 275M
AON PLC Stock Aon plc
-2.06% 61.97B
ARTHUR J. GALLAGHER & CO. Stock Arthur J. Gallagher & Co.
+4.10% 51.16B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY Stock Willis Towers Watson Public Limited Company
+4.04% 25.66B
BROWN & BROWN, INC. Stock Brown & Brown, Inc.
+14.55% 23.24B
CAIXA SEGURIDADE PARTICIPAÇÕES S.A. Stock Caixa Seguridade Participações S.A.
+26.59% 9.56B
RYAN SPECIALTY HOLDINGS, INC. Stock Ryan Specialty Holdings, Inc.
+13.76% 5.81B
STEADFAST GROUP LIMITED Stock Steadfast Group Limited
-2.41% 4.02B
AUB GROUP LIMITED Stock AUB Group Limited
+3.24% 1.99B
BRP GROUP, INC. Stock BRP Group, Inc.
+11.16% 1.76B
Insurance Brokers
We are working hard...
  • We are working hard to come back as soon as possible.
  • Nous travaillons dur pour revenir au plus vite.
  • Wir arbeiten hart daran, so schnell wie möglich zurückzukommen
  • Estamos trabajando duro para volver lo antes posible.
  • Stiamo lavorando sodo per tornare il prima possibile.
  • Wij werken hard om zo snel mogelijk weer terug te zijn.
503 Backend fetch failed
  1. Stock Market
  2. Equities
  3. 300399 Stock
  4. Financials Jiangxi Tianli Technology, INC.
We are working hard... 503 Backend fetch failed