End-of-day quote
Shenzhen S.E.
23:00:00 25/04/2024 BST
|
5-day change
|
1st Jan Change
|
21.53
CNY
|
-6.43%
|
|
-2.27%
|
-17.03%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,314
|
5,038
|
6,207
|
5,057
|
-
|
-
|
Enterprise Value (EV)
1 |
7,314
|
5,038
|
6,207
|
5,057
|
5,057
|
5,057
|
P/E ratio
|
29.5
x
|
-
|
24.3
x
|
14.4
x
|
11.1
x
|
9.12
x
|
Yield
|
-
|
-
|
2.12%
|
-
|
-
|
-
|
Capitalization / Revenue
|
10.4
x
|
5.84
x
|
5.85
x
|
3.92
x
|
3.22
x
|
2.64
x
|
EV / Revenue
|
10.4
x
|
5.84
x
|
5.85
x
|
3.92
x
|
3.22
x
|
2.64
x
|
EV / EBITDA
|
33.7
x
|
16.7
x
|
20
x
|
12.5
x
|
9.43
x
|
7.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.65
x
|
2.31
x
|
2.61
x
|
1.98
x
|
1.79
x
|
1.6
x
|
Nbr of stocks (in thousands)
|
237,600
|
237,600
|
239,179
|
234,885
|
-
|
-
|
Reference price
2 |
30.78
|
21.21
|
25.95
|
21.53
|
21.53
|
21.53
|
Announcement Date
|
17/03/22
|
07/03/23
|
18/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
703.3
|
863.4
|
1,062
|
1,291
|
1,572
|
1,917
|
EBITDA
1 |
-
|
216.7
|
301.4
|
310.2
|
406
|
536
|
657
|
EBIT
1 |
-
|
222.7
|
299.1
|
306.2
|
445
|
580
|
705
|
Operating Margin
|
-
|
31.67%
|
34.64%
|
28.84%
|
34.47%
|
36.9%
|
36.78%
|
Earnings before Tax (EBT)
1 |
-
|
222.6
|
-
|
306.1
|
445
|
580
|
705
|
Net income
1 |
155.4
|
186
|
-
|
256.3
|
356
|
464
|
564
|
Net margin
|
-
|
26.44%
|
-
|
24.14%
|
27.58%
|
29.52%
|
29.42%
|
EPS
2 |
0.8722
|
1.044
|
-
|
1.070
|
1.490
|
1.940
|
2.360
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.5500
|
-
|
-
|
-
|
Announcement Date
|
17/11/21
|
17/03/22
|
07/03/23
|
18/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15%
|
10.9%
|
11.2%
|
13.7%
|
16.1%
|
17.5%
|
ROA (Net income/ Total Assets)
|
-
|
9.98%
|
8.23%
|
-
|
10.7%
|
12.5%
|
13.5%
|
Assets
1 |
-
|
1,864
|
-
|
-
|
3,327
|
3,724
|
4,190
|
Book Value Per Share
2 |
-
|
8.430
|
9.190
|
9.930
|
10.90
|
12.10
|
13.50
|
Cash Flow per Share
|
-
|
0.9100
|
-
|
0.4200
|
-
|
-
|
-
|
Capex
1 |
-
|
21.7
|
47.2
|
-
|
30
|
30
|
30
|
Capex / Sales
|
-
|
3.08%
|
5.46%
|
-
|
2.32%
|
1.91%
|
1.56%
|
Announcement Date
|
17/11/21
|
17/03/22
|
07/03/23
|
18/04/24
|
-
|
-
|
-
|
Last Close Price
21.53
CNY Average target price
26
CNY Spread / Average Target +20.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.03% | 698M | | +6.57% | 32.55B | | -32.59% | 23.54B | | +4.50% | 7.98B | | -9.12% | 5.22B | | -16.46% | 2.84B | | -13.25% | 2.36B | | -5.24% | 1.68B | | -20.45% | 1.61B | | +45.04% | 1.49B |
Integrated Hardware & Software
|