JIANGSU GENERAL SCIENCE TECHNOLOGY CO., LTD. Financials Jiangsu General Science Technology Co., Ltd.
Equities
601500
CNE1000030L4
Tires & Rubber Products
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.22 CNY | +4.19% |
|
+1.97% | +50.24% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 4,768 | 6,528 | 9,887 | - | - |
| Enterprise Value (EV) 1 | 4,768 | 6,528 | 9,887 | 9,887 | 9,887 |
| P/E ratio | 370 x | 29.6 x | 14.8 x | 13.8 x | 6.76 x |
| Yield | - | 1.35% | 2.73% | 4.18% | 6.11% |
| Capitalization / Revenue | - | 1.29 x | 1.34 x | 1.09 x | 0.9 x |
| EV / Revenue | - | 1.29 x | 1.34 x | 1.09 x | 0.9 x |
| EV / EBITDA | - | 10.7 x | 9.33 x | 7.38 x | 4.8 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 1.18 x | 1.65 x | 1.6 x | - |
| Nbr of stocks (in thousands) | 1,288,594 | 1,576,861 | 1,589,491 | - | - |
| Reference price 2 | 3.700 | 4.140 | 6.220 | 6.220 | 6.220 |
| Announcement Date | 25/04/23 | 25/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 5,064 | 7,400 | 9,081 | 11,000 |
| EBITDA 1 | - | 610.6 | 1,059 | 1,340 | 2,060 |
| EBIT 1 | - | 205.4 | 646 | 716.3 | 1,409 |
| Operating Margin | - | 4.05% | 8.73% | 7.89% | 12.81% |
| Earnings before Tax (EBT) 1 | - | 207.5 | 646 | 716.3 | 1,409 |
| Net income 1 | 16.96 | 216.3 | 674 | 715.1 | 1,470 |
| Net margin | - | 4.27% | 9.11% | 7.87% | 13.36% |
| EPS 2 | 0.0100 | 0.1400 | 0.4200 | 0.4500 | 0.9200 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0560 | 0.1700 | 0.2600 | 0.3800 |
| Announcement Date | 25/04/23 | 25/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 7.418 |
| Net margin | - |
| EPS 2 | 0.008330 |
| Dividend per Share | - |
| Announcement Date | 29/04/22 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 4.18% | 11.2% | 10.9% | 18.9% |
| ROA (Net income/ Total Assets) | - | - | 5.01% | 4.86% | 8.33% |
| Assets 1 | - | - | 13,453 | 14,703 | 17,647 |
| Book Value Per Share 2 | - | 3.520 | 3.780 | 3.890 | - |
| Cash Flow per Share 2 | - | 0.5700 | 0.5500 | 0.6900 | - |
| Capex 1 | - | 1,178 | 1,422 | 996 | 1,276 |
| Capex / Sales | - | 23.25% | 19.22% | 10.97% | 11.6% |
| Announcement Date | 25/04/23 | 25/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
6.22
CNY
Average target price
5.7
CNY
Spread / Average Target
-8.36%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +50.24% | 1.36B | |
| +0.51% | 6.62B | |
| +21.41% | 6.39B | |
| -7.58% | 5.5B | |
| +24.89% | 5.03B | |
| +2.23% | 4.56B | |
| +17.11% | 4.55B | |
| +8.45% | 3.75B | |
| +25.05% | 3.65B | |
| +43.04% | 3.08B |
- Stock Market
- Equities
- 601500 Stock
- Financials Jiangsu General Science Technology Co., Ltd.
