Stock JCC JERUSALEM CIGARETTE CO. LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jerusalem Cigarette Co. Ltd.

Equities

JCC

PS2003111643

Tobacco

End-of-day quote Palestine Exchange
Other stock markets
 23:00:00 14/05/2024 BST 		5-day change 1st Jan Change
2.16 JOD +2.86% Intraday chart for Jerusalem Cigarette Co. Ltd. +0.47% -8.47%
2023 Jerusalem Cigarette Co. Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 Jerusalem Cigarette Co. Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.5 8.7 7.735 21.06 16.68 20.69
Enterprise Value (EV) 1 19.86 17.86 15.99 30.11 27.67 37.32
P/E ratio 213 x 48.3 x 4.37 x 5.83 x 8.41 x 13.6 x
Yield - - - 4.17% 6.32% -
Capitalization / Revenue 0.19 x 0.16 x 0.14 x 0.3 x 0.26 x 0.3 x
EV / Revenue 0.45 x 0.33 x 0.28 x 0.43 x 0.43 x 0.54 x
EV / EBITDA 16 x 14.7 x 12.1 x 10.4 x 8.44 x 14.1 x
EV / FCF 16 x 4.59 x -2.22 x 12 x 19.2 x -9.46 x
FCF Yield 6.24% 21.8% -45% 8.35% 5.21% -10.6%
Price to Book 0.46 x 0.48 x 0.44 x 0.94 x 0.72 x 1.16 x
Nbr of stocks (in thousands) 10,000 10,000 8,789 8,777 8,777 8,766
Reference price 2 0.8500 0.8700 0.8800 2.400 1.900 2.360
Announcement Date 24/06/20 24/06/20 29/04/21 01/04/22 02/04/23 30/04/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 44.04 53.56 56.93 70.13 64.59 69.11
EBITDA 1 1.238 1.211 1.317 2.901 3.277 2.651
EBIT 1 0.5149 0.5823 0.6696 2.217 2.508 1.798
Operating Margin 1.17% 1.09% 1.18% 3.16% 3.88% 2.6%
Earnings before Tax (EBT) 1 0.027 0.1608 2.182 4.344 2.463 2.042
Net income 1 0.0431 0.1843 2.014 4.114 2.26 1.742
Net margin 0.1% 0.34% 3.54% 5.87% 3.5% 2.52%
EPS 2 0.004000 0.0180 0.2014 0.4114 0.2260 0.1740
Free Cash Flow 1 1.24 3.891 -7.201 2.513 1.441 -3.947
FCF margin 2.82% 7.27% -12.65% 3.58% 2.23% -5.71%
FCF Conversion (EBITDA) 100.13% 321.21% - 86.63% 43.97% -
FCF Conversion (Net income) 2,879.73% 2,111.71% - 61.09% 63.76% -
Dividend per Share - - - 0.1000 0.1200 -
Announcement Date 24/06/20 24/06/20 29/04/21 01/04/22 02/04/23 30/04/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 11.4 9.16 8.25 9.04 11 16.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.173 x 7.558 x 6.266 x 3.117 x 3.354 x 6.273 x
Free Cash Flow 1 1.24 3.89 -7.2 2.51 1.44 -3.95
ROE (net income / shareholders' equity) 0.06% 0.74% 10.3% 17.6% 8.12% 6.47%
ROA (Net income/ Total Assets) 0.72% 0.82% 0.95% 2.92% 3.08% 2.05%
Assets 1 5.985 22.48 211.3 140.8 73.35 85.07
Book Value Per Share 2 1.840 1.820 2.010 2.550 2.660 2.030
Cash Flow per Share 2 0.1000 0.0900 0.0600 0.2900 0.2200 0.0800
Capex 1 0.34 0.48 2.03 2.95 1.56 3.78
Capex / Sales 0.78% 0.89% 3.57% 4.21% 2.41% 5.47%
Announcement Date 24/06/20 24/06/20 29/04/21 01/04/22 02/04/23 30/04/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cigars & Cigarette Manufacturing

1st Jan change Capi.
JERUSALEM CIGARETTE CO. LTD. Stock Jerusalem Cigarette Co. Ltd.
-8.47% 26.71M
ALTRIA GROUP, INC. Stock Altria Group, Inc.
+14.23% 79.15B
ITC LIMITED Stock ITC Limited
-5.51% 65.39B
JAPAN TOBACCO, INC. Stock Japan Tobacco, Inc.
+21.02% 50.38B
PT HANJAYA MANDALA SAMPOERNA TBK Stock PT Hanjaya Mandala Sampoerna Tbk
-11.73% 5.76B
RLX TECHNOLOGY INC. Stock RLX Technology Inc.
+2.00% 2.59B
PT GUDANG GARAM TBK Stock PT Gudang Garam Tbk
-4.80% 2.33B
BRITISH AMERICAN TOBACCO BANGLADESH COMPANY LIMITED Stock British American Tobacco Bangladesh Company Limited
-32.16% 1.62B
SCANDINAVIAN TOBACCO GROUP A/S Stock Scandinavian Tobacco Group A/S
-14.24% 1.21B
EASTERN COMPANY S.A.E Stock Eastern Company S.A.E
-15.49% 1.14B
Cigars & Cigarette Manufacturing
  1. Stock Market
  2. Equities
  3. JCC Stock
  4. Financials Jerusalem Cigarette Co. Ltd.