Stock JEN0 JENOPTIK AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jenoptik AG Swiss Exchange

Equities

JEN0

DE0006229107

Semiconductors

Delayed Swiss Exchange
Other stock markets
 		5-day change 1st Jan Change
- CHF -.--% Intraday chart for Jenoptik AG -.--% -.--%
06-28 JENOPTIK AG : Buy rating from Hauck & Aufhauser ZD
06-28 JENOPTIK AG : Baader Bank reiterates its Buy rating ZD

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,458 1,438 2,126 1,463 1,628 1,569 - -
Enterprise Value (EV) 1 1,449 1,632 2,667 1,942 2,051 1,969 1,923 1,826
P/E ratio 21.6 x 34.4 x 26 x 26.6 x 22.4 x 16.4 x 13.3 x 12 x
Yield 1.37% 1% 0.67% 1.17% 1.23% 1.41% 1.63% 1.91%
Capitalization / Revenue 1.71 x 1.87 x 2.83 x 1.49 x 1.53 x 1.39 x 1.29 x 1.22 x
EV / Revenue 1.69 x 2.13 x 3.55 x 1.98 x 1.92 x 1.75 x 1.58 x 1.42 x
EV / EBITDA 10.8 x 14.6 x 15.1 x 10.5 x 9.79 x 8.86 x 7.5 x 6.58 x
EV / FCF 22.7 x 25.8 x 39.3 x 24.8 x 23.2 x 34.7 x 19.1 x 16.3 x
FCF Yield 4.41% 3.88% 2.54% 4.03% 4.31% 2.88% 5.23% 6.13%
Price to Book 2.23 x 2.12 x 2.77 x 1.76 x 1.82 x 1.63 x 1.49 x 1.38 x
Nbr of stocks (in thousands) 57,238 57,238 57,238 57,238 57,238 57,238 - -
Reference price 2 25.48 25.12 37.14 25.56 28.44 27.42 27.42 27.42
Announcement Date 25/03/20 25/03/21 29/03/22 29/03/23 27/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 855.2 767.2 750.7 980.7 1,066 1,128 1,217 1,284
EBITDA 1 134 111.6 177.2 184.1 209.6 222.3 256.4 277.5
EBIT 1 88.92 78.76 138.6 101.9 126.3 148.7 179.5 197.9
Operating Margin 10.4% 10.27% 18.47% 10.39% 11.85% 13.18% 14.75% 15.41%
Earnings before Tax (EBT) 1 85.21 53.24 102.5 95.95 111.4 136.3 168.9 187.6
Net income 1 67.65 41.77 82 55.1 72.47 96.46 118.9 131.5
Net margin 7.91% 5.44% 10.92% 5.62% 6.8% 8.55% 9.77% 10.24%
EPS 2 1.180 0.7300 1.430 0.9600 1.270 1.676 2.064 2.288
Free Cash Flow 1 63.94 63.26 67.8 78.24 88.36 56.78 100.5 112
FCF margin 7.48% 8.25% 9.03% 7.98% 8.29% 5.03% 8.25% 8.72%
FCF Conversion (EBITDA) 47.73% 56.68% 38.26% 42.5% 42.15% 25.54% 39.18% 40.36%
FCF Conversion (Net income) 94.52% 151.45% 82.69% 142% 121.93% 58.86% 84.5% 85.17%
Dividend per Share 2 0.3500 0.2500 0.2500 0.3000 0.3500 0.3870 0.4460 0.5243
Announcement Date 25/03/20 25/03/21 29/03/22 29/03/23 27/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q4 2022 Q2 2022 S1 2022 Q3 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2
Net sales 1 329 389.3 141.5 238.7 447.2 250.7 234.1 270.8 504.9 263.8 - 256.1 271.6
EBITDA 1 42.2 73.68 56 48.6 - 48.2 36.6 55 91.6 51.4 - 44.5 56.8
EBIT 1 15.56 - - 32.16 - 31.52 19.94 33.96 53.9 34.3 38.2 - 38.3
Operating Margin 4.73% - - 13.47% - 12.57% 8.52% 12.54% 10.68% 13% - - 14.1%
Earnings before Tax (EBT) 13.35 - 27.62 31.06 35.31 29.5 16.48 29.62 46.1 30.47 34.78 21.18 -
Net income 10.52 - 15.77 20.34 23.32 17.43 11.76 - - - 18.59 15.3 -
Net margin 3.2% - 11.14% 8.52% 5.21% 6.95% 5.02% - - - - 5.97% -
EPS 2 - - - 0.3600 0.4100 0.3000 - - - 0.3800 0.3300 - 0.4400
Dividend per Share - - - - - - - - - - - - -
Announcement Date 06/08/20 11/08/21 29/03/22 10/08/22 10/08/22 10/11/22 11/05/23 09/08/23 09/08/23 09/11/23 27/03/24 08/05/24 -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 194 541 479 423 400 353 256
Net Cash position 1 9.1 - - - - - - -
Leverage (Debt/EBITDA) - 1.743 x 3.055 x 2.602 x 2.019 x 1.798 x 1.378 x 0.9243 x
Free Cash Flow 1 63.9 63.3 67.8 78.2 88.4 56.8 100 112
ROE (net income / shareholders' equity) 10.8% 6.27% 11.3% - 8.38% 10.7% 11.8% 12.3%
ROA (Net income/ Total Assets) 6.54% 3.12% 5.3% 2.13% 4.34% 6% 7.03% 7.47%
Assets 1 1,035 1,339 1,548 2,593 1,669 1,608 1,691 1,760
Book Value Per Share 2 11.40 11.80 13.40 14.50 15.70 16.80 18.50 19.90
Cash Flow per Share 2 1.900 1.570 1.710 2.490 2.920 2.640 3.230 3.500
Capex 1 44.9 26.5 30.2 64.5 78.6 101 79.4 75.2
Capex / Sales 5.26% 3.45% 4.03% 6.57% 7.38% 8.95% 6.52% 5.85%
Announcement Date 25/03/20 25/03/21 29/03/22 29/03/23 27/03/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jenoptik AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
27.42 EUR
Average target price
35.3 EUR
Spread / Average Target
+28.74%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
NVIDIA CORPORATION Stock NVIDIA Corporation
+154.07% 3,092B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+69.48% 803B
BROADCOM INC. Stock Broadcom Inc.
+52.59% 793B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+16.60% 278B
QUALCOMM, INC. Stock Qualcomm, Inc.
+42.26% 230B
ARM HOLDINGS PLC Stock Arm Holdings plc
+141.12% 188B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+16.62% 181B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+54.21% 146B
SK HYNIX INC. Stock SK hynix Inc.
+66.78% 118B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. JEN Stock
  4. JEN0 Stock
  5. Financials Jenoptik AG