Stock 1903 JBB BUILDERS INTERNATIONAL LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials JBB Builders International Limited

Equities

1903

KYG5086B1041

Construction Materials

Market Closed - Hong Kong S.E.
Other stock markets
 09:08:05 31/05/2024 BST 		5-day change 1st Jan Change
0.55 HKD -.--% Intraday chart for JBB Builders International Limited +1.85% -22.54%
03-08 JBB Builders International Terminates Contra Options After Settlement MT
02-23 JBB Builders International Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: Juni 2019 2020 2021 2022 2023
Capitalization 1 319.9 198.9 176.4 130.6 163.7
Enterprise Value (EV) 1 194.1 108.4 91.11 47.89 89.22
P/E ratio 12.8 x 92.5 x -18.7 x 10.4 x -19.8 x
Yield 1.66% - - - -
Capitalization / Revenue 0.97 x 1.58 x 1.25 x 0.25 x 0.75 x
EV / Revenue 0.59 x 0.86 x 0.65 x 0.09 x 0.41 x
EV / EBITDA 6.2 x 22.1 x -13.2 x 2.72 x -11.5 x
EV / FCF -91 x -12 x -31 x -4.4 x 2.87 x
FCF Yield -1.1% -8.34% -3.22% -22.7% 34.9%
Price to Book 2.54 x 1.58 x 1.55 x 1 x 1.3 x
Nbr of stocks (in thousands) 500,000 500,000 500,000 500,000 500,000
Reference price 2 0.6397 0.3978 0.3528 0.2611 0.3274
Announcement Date 18/10/19 14/10/20 19/10/21 19/10/22 18/10/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 537.8 329.9 125.5 141 512.3 217.8
EBITDA 1 52.6 31.3 4.903 -6.902 17.62 -7.747
EBIT 1 46.34 26.01 1.507 -9.299 17.31 -8.134
Operating Margin 8.62% 7.88% 1.2% -6.59% 3.38% -3.74%
Earnings before Tax (EBT) 1 44.34 26.77 2.52 -9.644 16.76 -6.922
Net income 1 23.08 19.63 2.158 -9.416 12.53 -8.226
Net margin 4.29% 5.95% 1.72% -6.68% 2.45% -3.78%
EPS 2 230.8 0.0500 0.004300 -0.0188 0.0251 -0.0165
Free Cash Flow 1 41.57 -2.133 -9.042 -2.935 -10.89 31.14
FCF margin 7.73% -0.65% -7.2% -2.08% -2.13% 14.3%
FCF Conversion (EBITDA) 79.02% - - - - -
FCF Conversion (Net income) 180.11% - - - - -
Dividend per Share - 0.0106 - - - -
Announcement Date 25/04/19 18/10/19 14/10/20 19/10/21 19/10/22 18/10/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 S2
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 18.81
Net margin -
EPS 2 0.0242
Dividend per Share -
Announcement Date 23/09/22
1CNY in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 48.8 126 90.5 85.3 82.7 74.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 41.6 -2.13 -9.04 -2.93 -10.9 31.1
ROE (net income / shareholders' equity) 56.7% 21% 0.23% -8.87% 10.3% -6.03%
ROA (Net income/ Total Assets) 7.17% 4.37% 0.32% -2.23% 3.83% -1.98%
Assets 1 321.7 448.8 680.5 421.4 326.9 415.6
Book Value Per Share 2 301.0 0.2500 0.2500 0.2300 0.2600 0.2500
Cash Flow per Share 2 416.0 0.2300 0.1500 0.1700 0.1700 0.1600
Capex 1 0.28 0.42 0.18 0.28 0.11 0.18
Capex / Sales 0.05% 0.13% 0.14% 0.2% 0.02% 0.08%
Announcement Date 25/04/19 18/10/19 14/10/20 19/10/21 19/10/22 18/10/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Construction Material Wholesale

1st Jan change Capi.
JBB BUILDERS INTERNATIONAL LIMITED Stock JBB Builders International Limited
-22.54% 35.17M
MITANI CORPORATION Stock Mitani Corporation
-27.60% 794M
THAIHOLDINGS Stock Thaiholdings
-.--% 534M
COMPLETE LOGISTIC SERVICES Stock Complete Logistic Services
-16.80% 512M
SHENZHEN HUAKONG SEG CO., LTD. Stock Shenzhen Huakong Seg Co., Ltd.
-10.73% 439M
ISRAEL SHIPYARDS INDUSTRIES LTD Stock Israel Shipyards Industries Ltd
-19.66% 409M
KUWAIT PORTLAND CEMENT CO. K.P.S.C. Stock Kuwait Portland Cement Co. K.P.S.C.
-0.83% 272M
PAN-UNITED CORPORATION LTD Stock Pan-United Corporation Ltd
+19.74% 235M
ADVAN GROUP CO., LTD. Stock Advan Group Co., Ltd.
-7.74% 223M
NSL LTD Stock NSL Ltd
-11.95% 193M
Construction Material Wholesale
  1. Stock Market
  2. Equities
  3. 1903 Stock
  4. Financials JBB Builders International Limited