Stock 4190 JARIR MARKETING COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jarir Marketing Company

Equities

4190

SA000A0BLA62

Other Specialty Retailers

Market Closed - Saudi Arabian S.E.
Other stock markets
 13:20:04 04/07/2024 BST 		5-day change 1st Jan Change
12.6 SAR -0.32% Intraday chart for Jarir Marketing Company -0.63% -19.13%
07-03 Goldman Sachs Lowers Jarir Marketing PT, Maintains Buy Rating MT
05-14 Jarir Marketing Posts Lower Q1 Net Profit, Revenue MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 19,872 20,808 23,616 18,000 18,696 15,048 - -
Enterprise Value (EV) 1 20,185 21,506 23,826 18,195 19,360 15,476 15,359 15,256
P/E ratio 20.2 x 20.7 x 23.8 x 18.6 x 19.2 x 15.8 x 14.3 x 13.8 x
Yield 4.83% 4.53% 4.01% 5.13% 5.33% 6.1% 6.73% 6.84%
Capitalization / Revenue 2.36 x 2.24 x 2.6 x 1.92 x 1.76 x 1.38 x 1.32 x 1.27 x
EV / Revenue 2.4 x 2.31 x 2.62 x 1.94 x 1.83 x 1.42 x 1.34 x 1.29 x
EV / EBITDA 16.6 x 17.1 x 19.6 x 15.3 x 15.8 x 13 x 11.8 x 10.9 x
EV / FCF 22.7 x 16.5 x 17.7 x 19.3 x 30.2 x 14.6 x 13.6 x 11.8 x
FCF Yield 4.4% 6.05% 5.65% 5.18% 3.31% 6.86% 7.33% 8.51%
Price to Book 12.1 x 12.1 x 13.3 x 9.99 x 10.6 x 7.88 x 7.77 x 8.12 x
Nbr of stocks (in thousands) 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 - -
Reference price 2 16.56 17.34 19.68 15.00 15.58 12.64 12.64 12.64
Announcement Date 12/03/20 17/03/21 30/01/22 15/03/23 30/01/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,425 9,306 9,088 9,392 10,595 10,931 11,442 11,870
EBITDA 1 1,216 1,258 1,217 1,186 1,228 1,188 1,307 1,394
EBIT 1 1,071 1,101 1,061 1,018 1,045 1,020 1,114 1,168
Operating Margin 12.71% 11.83% 11.68% 10.84% 9.86% 9.33% 9.74% 9.84%
Earnings before Tax (EBT) 1 1,010 1,052 1,019 977.8 1,002 980.3 1,069 1,129
Net income 1 984.7 1,003 991.9 969.8 973 949.8 1,053 1,095
Net margin 11.69% 10.78% 10.91% 10.33% 9.18% 8.69% 9.2% 9.22%
EPS 2 0.8210 0.8360 0.8270 0.8080 0.8100 0.8013 0.8818 0.9167
Free Cash Flow 1 888.7 1,301 1,347 942 641.5 1,062 1,126 1,298
FCF margin 10.55% 13.98% 14.82% 10.03% 6.06% 9.71% 9.84% 10.94%
FCF Conversion (EBITDA) 73.08% 103.43% 110.71% 79.46% 52.24% 89.39% 86.15% 93.14%
FCF Conversion (Net income) 90.25% 129.7% 135.78% 97.14% 65.93% 111.78% 106.92% 118.56%
Dividend per Share 2 0.8000 0.7850 0.7900 0.7700 0.8300 0.7712 0.8505 0.8644
Announcement Date 12/03/20 17/03/21 30/01/22 15/03/23 30/01/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,318 2,287 2,010 2,517 2,577 2,718 2,436 2,639 2,802 2,650 2,415 2,573 3,027
EBITDA - - 231.3 - - - - - - - - - -
EBIT 1 277.7 267.9 191.8 291.3 267.5 264.5 174.8 316.1 289.7 237.5 168.2 283.1 302.6
Operating Margin 11.98% 11.71% 9.54% 11.57% 10.38% 9.73% 7.18% 11.98% 10.34% 8.96% 6.96% 11% 10%
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income 1 262.5 251.3 177.2 273.7 267.6 247.8 155.8 296.3 273.1 219.3 165 - -
Net margin 11.32% 10.99% 8.82% 10.87% 10.38% 9.12% 6.4% 11.23% 9.75% 8.28% 6.83% - -
EPS 0.2190 - - 0.2280 0.2230 - - - 0.2300 0.1800 - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 30/01/22 09/05/22 17/07/22 13/10/22 15/03/23 08/05/23 03/08/23 02/11/23 30/01/24 18/04/24 - - -
1SAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 313 698 210 195 664 428 311 208
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.2572 x 0.5546 x 0.1725 x 0.1642 x 0.5409 x 0.36 x 0.2383 x 0.1493 x
Free Cash Flow 1 889 1,301 1,347 942 642 1,062 1,126 1,298
ROE (net income / shareholders' equity) 58.9% 59.5% 56.8% 54.3% 54.5% 52.2% 58.5% 58.8%
ROA (Net income/ Total Assets) 27.3% 25.1% 24.5% 23.2% 23.3% 22.8% 24.7% 25.3%
Assets 1 3,608 4,000 4,056 4,185 4,184 4,161 4,254 4,333
Book Value Per Share 2 1.370 1.440 1.480 1.500 1.480 1.600 1.630 1.560
Cash Flow per Share 2 0.8100 1.160 1.190 0.8300 0.5700 0.9400 1.040 -
Capex 1 105 95.9 80.9 56.6 47.3 99.8 100 95.3
Capex / Sales 1.25% 1.03% 0.89% 0.6% 0.45% 0.91% 0.88% 0.8%
Announcement Date 12/03/20 17/03/21 30/01/22 15/03/23 30/01/24 - - -
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Jarir Marketing Company

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
12.64 SAR
Average target price
16.37 SAR
Spread / Average Target
+29.53%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Miscellaneous Specialty Retailers

1st Jan change Capi.
JARIR MARKETING COMPANY Stock Jarir Marketing Company
-19.13% 4.04B
TRACTOR SUPPLY COMPANY Stock Tractor Supply Company
+21.68% 28.21B
AVOLTA AG Stock Avolta AG
+7.50% 5.91B
JUMBO S.A. Stock Jumbo S.A.
+8.52% 3.98B
GRUPO GIGANTE, S. A. B. DE C. V. Stock Grupo Gigante, S. A. B. de C. V.
-2.61% 1.64B
UPBOUND GROUP, INC. Stock Upbound Group, Inc.
-11.69% 1.64B
WINMARK CORPORATION Stock Winmark Corporation
-15.54% 1.23B
SALLY BEAUTY HOLDINGS, INC. Stock Sally Beauty Holdings, Inc.
-16.49% 1.15B
LESLIE'S, INC. Stock Leslie's, Inc.
-47.32% 672M
MATAS A/S Stock Matas A/S
+3.81% 653M
Other Miscellaneous Specialty Retailers
  1. Stock Market
  2. Equities
  3. 4190 Stock
  4. Financials Jarir Marketing Company