Stock 3276 JAPAN PROPERTY MANAGEMENT CENTER CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Japan Property Management Center Co.,Ltd.

Equities

3276

JP3695050009

Real Estate Development & Operations

Delayed Japan Exchange
Other stock markets
 04:30:38 16/05/2024 BST 		5-day change 1st Jan Change
1,178 JPY -0.67% Intraday chart for Japan Property Management Center Co.,Ltd. -9.58% +4.65%
01-11 United Managers Withdraws Shareholder Proposal to Japan Property Management CI
2023 Japan Property Management Center Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 22,597 20,872 17,647 17,615 19,843 21,032 - -
Enterprise Value (EV) 1 19,378 16,961 14,345 13,232 15,267 21,032 21,032 21,032
P/E ratio 15.2 x 19.3 x 15.2 x 11.1 x 10.9 x 10.8 x 9.78 x 8.95 x
Yield 2.73% 3.55% 4.39% 4.81% 4.56% 4.64% 4.72% 4.89%
Capitalization / Revenue 0.52 x 0.44 x 0.33 x 0.31 x 0.35 x 0.35 x 0.33 x 0.32 x
EV / Revenue 0.52 x 0.44 x 0.33 x 0.31 x 0.35 x 0.35 x 0.33 x 0.32 x
EV / EBITDA - - - - - - - -
EV / FCF - 17,122,125 x - 9,060,987 x 18,510,646 x - - -
FCF Yield - 0% - 0% 0% - - -
Price to Book 3.79 x 3.26 x 2.61 x 2.32 x 2.3 x - - -
Nbr of stocks (in thousands) 17,613 17,643 17,612 17,650 17,733 17,733 - -
Reference price 2 1,283 1,183 1,002 998.0 1,119 1,186 1,186 1,186
Announcement Date 10/02/20 08/02/21 14/02/22 13/02/23 13/02/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 43,302 47,202 53,416 56,227 57,353 60,200 63,000 65,600
EBITDA - - - - - - - -
EBIT 1 2,202 2,063 2,300 2,387 2,576 2,800 3,100 3,400
Operating Margin 5.09% 4.37% 4.31% 4.25% 4.49% 4.65% 4.92% 5.18%
Earnings before Tax (EBT) 1 2,211 1,602 2,013 2,374 2,579 2,800 3,100 3,400
Net income 1 1,506 1,080 1,161 1,590 1,817 1,950 2,150 2,350
Net margin 3.48% 2.29% 2.17% 2.83% 3.17% 3.24% 3.41% 3.58%
EPS 2 84.49 61.32 65.80 90.23 102.7 110.0 121.3 132.5
Free Cash Flow - 1,219 - 1,944 1,072 - - -
FCF margin - 2.58% - 3.46% 1.87% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - 112.87% - 122.26% 59% - - -
Dividend per Share 2 35.00 42.00 44.00 48.00 51.00 55.00 56.00 58.00
Announcement Date 10/02/20 08/02/21 14/02/22 13/02/23 13/02/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1
Net sales 1 21,998 23,156 24,046 25,533 14,059 13,824 27,883 14,187 14,141 28,328 13,947 13,952 27,899 14,213 14,295 28,508 14,432 14,413 28,845 14,427
EBITDA - - - - - - - - - - - - - - - - - - - -
EBIT 1 1,010 1,023 1,040 1,082 579 639 1,218 854 596 1,450 684 253 937 759 554 1,313 645 618 1,263 531
Operating Margin 4.59% 4.42% 4.33% 4.24% 4.12% 4.62% 4.37% 6.02% 4.21% 5.12% 4.9% 1.81% 3.36% 5.34% 3.88% 4.61% 4.47% 4.29% 4.38% 3.68%
Earnings before Tax (EBT) 1 1,016 1,024 578 1,483 -126 - - 854 610 1,464 656 254 910 761 - 1,318 643 618 1,261 522
Net income 1 683 695 385 1,066 -354 449 95 587 394 981 448 161 609 512 388 900 428 489 917 351
Net margin 3.1% 3% 1.6% 4.17% -2.52% 3.25% 0.34% 4.14% 2.79% 3.46% 3.21% 1.15% 2.18% 3.6% 2.71% 3.16% 2.97% 3.39% 3.18% 2.43%
EPS 2 - 39.48 - 60.45 -20.08 - - 33.38 - 55.77 25.41 - - 29.03 - 50.98 24.17 - - 19.82
Dividend per Share - 21.00 - 22.00 - - - - - 24.00 - - - - - 25.50 - - - -
Announcement Date 10/02/20 07/08/20 08/02/21 06/08/21 08/11/21 14/02/22 14/02/22 16/05/22 15/08/22 15/08/22 14/11/22 13/02/23 13/02/23 15/05/23 07/08/23 07/08/23 13/11/23 13/02/24 13/02/24 13/05/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 3,219 3,911 3,302 4,383 4,576 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - 1,219 - 1,944 1,072 - - -
ROE (net income / shareholders' equity) 25.7% 17.5% 17.6% 22.1% 22.4% - - -
ROA (Net income/ Total Assets) 18.8% 16.3% 15% 13.6% 14.3% - - -
Assets 1 8,021 6,611 7,759 11,715 12,707 - - -
Book Value Per Share 339.0 363.0 384.0 431.0 487.0 - - -
Cash Flow per Share 89.40 66.80 72.50 97.00 110.0 - - -
Capex 1 583 734 74.4 421 932 500 500 500
Capex / Sales 1.35% 1.56% 0.14% 0.75% 1.63% 0.83% 0.79% 0.76%
Announcement Date 10/02/20 08/02/21 14/02/22 13/02/23 13/02/24 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Japan Property Management Center Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
JAPAN PROPERTY MANAGEMENT CENTER CO.,LTD. Stock Japan Property Management Center Co.,Ltd.
+4.65% 136M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+14.82% 28.11B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-6.39% 27.28B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+25.01% 26.41B
DLF LIMITED Stock DLF Limited
+13.66% 24.87B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+42.38% 22.93B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+15.26% 21.18B
EMAAR PROPERTIES Stock Emaar Properties
-0.38% 19.18B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+23.27% 16.19B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-9.57% 15.82B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 3276 Stock
  4. Financials Japan Property Management Center Co.,Ltd.