物件取得プレス This English translation is provided for information purposes only. If any discrepancy is identified between this translation and the Japanese original, the Japanese original shall prevail.


September 19, 2014

REIT Issuer:

Japan Hotel REIT Investment Corporation (TSE code: 8985) Yukio Isa, Executive Director

Asset Management Company:

Japan Hotel REIT Advisors Co., Ltd.
Hisashi Furukawa, Representative Director and President

Contact:Kazuyuki Udo Director and Officer

Management & Planning Office
TEL: +81-3-6422-0530

Announcement of Monthly Disclosure for August 2014

With respect to the business performance of the hotels owned by Japan Hotel REIT Investment Corporation (hereinafter called "JHR") for August 2014, JHR informs you of the monthly sales, occupancy rate, ADR and RevPAR of rooms department as below.
JHR continues monthly disclosure for hotels that paid the variable rent, etc. and whose hotel lessee, etc. has agreed with the monthly disclosure (hereinafter called "Hotels with variable rent" or the "Hotels operated through management contract") as follows.

Hotel / Indicators

August

2014

Fluctuation

compared to the same month

last year

(Note 7)

Cumulative total (Note 8)

Fluctuation of

the cumulative total compared to last year

(Note 9)

Kobe Meriken Park

Oriental Hotel

Occupancy rate

90.7%

-1.9%

78.9%

-0.5%

Kobe Meriken Park

Oriental Hotel

ADR (JPY)

19,232

1,207

14,806

745

Kobe Meriken Park

Oriental Hotel

RevPAR (JPY)

17,449

760

11,680

521

Kobe Meriken Park

Oriental Hotel

Sales (JPY 1M)

494

36

3,338

67

Oriental Hotel tokyo bay

Occupancy rate

99.4%

0.9%

97.7%

2.5%

Oriental Hotel tokyo bay

ADR (JPY)

26,555

-3,655

18,856

-317

Oriental Hotel tokyo bay

RevPAR (JPY)

26,389

-3,365

18,418

173

Oriental Hotel tokyo bay

Sales (JPY 1M)

700

-48

4,646

132

Namba Oriental Hotel

Occupancy rate

94.5%

-2.5%

90.0%

-1.7%

Namba Oriental Hotel

ADR (JPY)

15,114

2,520

12,296

1,761

Namba Oriental Hotel

RevPAR (JPY)

14,283

2,065

11,065

1,410

Namba Oriental Hotel

Sales (JPY 1M)

207

19

1,384

98

Hotel Nikko Alivila

Occupancy rate

90.6%

-2.1%

80.4%

0.4%

Hotel Nikko Alivila

ADR (JPY)

56,113

1,124

27,143

-22

Hotel Nikko Alivila

RevPAR (JPY)

50,820

-115

21,826

89

Hotel Nikko Alivila

Sales (JPY 1M)

954

-6

3,873

23

Oriental Hotel Hiroshima

Occupancy rate

88.7%

-2.5%

76.6%

1.4%

Oriental Hotel Hiroshima

ADR (JPY)

9,786

238

8,433

-3

Oriental Hotel Hiroshima

RevPAR (JPY)

8,682

-26

6,460

115

Oriental Hotel Hiroshima

Sales (JPY 1M)

150

-39

1,396

-18

Total of five hotels

Sales (JPY 1M)

2,505

-38

14,637

303


1

Hotel / Indicators August 2014 Fluctuation compared to the same month last year (Note 7) Cumulative total (Note 8) Fluctuation of the cumulative total compared to last year (Note 9) Best Western Hotel Sapporo Nakajima Koen

Occupancy rate 94.5% ADR (JPY) 12,100

RevPAR (JPY) 11,433

Sales (JPY 1M) 118

< Hotels operated through management contract> Hotel / Indic ibis Tokyo Shinjuku (*) ibis Styles Kyoto Station (*)

* The sales of Best Western Hotel Sapporo Nakajima Koen, ibis Tokyo Shinjuku, and ibis Styles Kyoto Station are the sales of hotel business only, and rent from non-hotel tenant(s) is not included. The previous operators, etc. of Best Western Hotel Sapporo Nakajima Koen and ibis Styles Kyoto Station did not agree with disclosure of numerical values. Therefore, fluctuation compared to the same month last year and fluctuation of the cumulative total compared to last year are unavailable.

Comments from Japan Hotel REIT Advisors Co., Ltd. (Asset Management Company)
concerning actual performance for August

Kobe Meriken Park Oriental Hotel

Rooms department focused on attracting domestic leisure demand, and the sales thus exceeded the same month last year. Food and beverage department sales exceeded the same month last year as general banquet sales and wedding sales exceeded the same month last year. As a result, the hotel's total sales exceeded the same month last year by approximately JPY36M.

Oriental Hotel tokyo bay

With the end of Tokyo Disney Resort's thirtieth anniversary event, rooms department implemented flexible pricing strategies to attract customers, but ADR fell below the same month last year. Rooms department sales thus fell below the same month last year. General banquet sales and wedding sales each exceeded the same month last year. Food and beverage department sales thus exceeded the same month last year. As a result, the hotel's total sales fell below the same month last year by approximately JPY48M.

Namba Oriental Hotel

With domestic and inbound leisure demand increasing and the market being favorable, rooms department focused on attracting customers who pay higher rates. Rooms department sales thus exceeded the same month last year. As a result, the hotel's total sales exceeded the same month last year by approximately JPY19M.

Hotel Nikko Alivila

With the market being favorable, rooms department implemented pricing strategies to meet demand, but the sales fell below the same month last year because of cancellations due to typhoons that occurred in August. Restaurant sales were down compared to the same month last year from the impact of the typhoon, and food and beverage department sales thus dropped below the same month last year. As a result, the hotel's total sales fell below the same month last year by approximately JPY6M.
2

Oriental Hotel Hiroshima

Rooms department focused on attracting domestic leisure demand and its sales were the same as the same month last year. Wedding sales fell below the same month last year. Food and beverage department sales thus fell below the same month last year. As a result, the hotel's total sales fell below the same month last year by approximately JPY39M.

ibis Tokyo Shinjuku

Rooms department attracted domestic and inbound leisure demand, and thereby increased ADR. Rooms department sales thus exceeded the same month last year. As a result, the hotel's total sales exceeded the same month last year by approximately JPY6M.

ibis Styles Kyoto Station

Rooms department focused on attracting domestic leisure demand as well as inbound demand mainly through the
operator's booking website. The hotel will regularly aim at maximizing profit through attracting leisure demand.

Best Western Hotel Sapporo Nakajima Koen

Rooms department focused on attracting domestic leisure demand as well as inbound demand. The hotel continuously strives to attract customers centering on attracting domestic and inbound leisure demand, aiming at maximizing its profit.
----------------------------------------------------------------------------------------------------------------------------- --------

(Note 1) The comments above have been prepared based on information the asset management company had obtained from the lessees, etc. and are only provided as a reference of general trends. Please note that the numerical figures and information shown in the comments have neither been audited nor been the subject of the independent verification of the asset management company. No guarantee is made as to the accuracy or completeness of the numbers and information.

(Note 2) Each month's numbers have not been audited; therefore, the amount that is a sum total of each month may be different to the six-month or annual sales total stated in the annual securities report to be submitted later. Sales of each month may also differ to that stated in the annual securities report.

(Note 3) Occupancy rate: The number of rooms sold during the period is divided by the number of rooms available during the same period. (Note 4) ADR (Average Daily Rate): Total rooms revenue for a certain period (excluding service charges) is divided by the total number of

rooms sold during the period. Best Western Hotel Sapporo Nakajima Koen, ibis Tokyo Shinjuku, and ibis Styles Kyoto Station do not request service charges.

(Note 5) RevPAR (Revenue Per Available Room): Total rooms revenue for a certain period (excluding service charges) is divided by the total

number of available rooms during the period. It is the same as multiplying ADR by occupancy rate.

(Note 6) Occupancy rate is rounded off to the first decimal place. ADR and RevPAR are rounded off to the nearest whole number. Sales are rounded off to the nearest million yen.

(Note 7) Fluctuation compared to the same month last year means the fluctuation between the concerned month (August) and the same month last year.

(Note 8) Cumulative total is the cumulative total from the beginning of the period (January) to the concerned month (August).

(Note 9) Fluctuation of cumulative total compared to last year means the fluctuation between the cumulative total from the beginning of the period (January) to the concerned month (August) and the cumulative total from the beginning of the period last year to the same concerned month last year.

* Website of Japan Hotel REIT Investment Corporation: http://www.jhrth.co.jp/http://www.jhrth.co.jp/
3

distributed by