End-of-day quote
Korea S.E.
23:00:00 12/05/2024 BST
|
5-day change
|
1st Jan Change
|
26,100
KRW
|
-1.51%
|
|
-3.15%
|
-3.33%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
221,880
|
512,764
|
536,636
|
450,509
|
434,623
|
420,136
|
-
|
Enterprise Value (EV)
2 |
69.24
|
354.1
|
330.3
|
246.1
|
434.6
|
-7.464
|
-70.31
|
P/E ratio
|
6.27
x
|
12.7
x
|
7.27
x
|
4.51
x
|
15.7
x
|
13.7
x
|
8.1
x
|
Yield
|
1.94%
|
0.83%
|
1.46%
|
2.2%
|
-
|
3.3%
|
2.55%
|
Capitalization / Revenue
|
0.24
x
|
0.66
x
|
0.51
x
|
0.4
x
|
0.75
x
|
0.62
x
|
0.52
x
|
EV / Revenue
|
0.08
x
|
0.46
x
|
0.31
x
|
0.22
x
|
0.75
x
|
-0.01
x
|
-0.09
x
|
EV / EBITDA
|
0.73
x
|
3.94
x
|
3.09
x
|
1.51
x
|
11.9
x
|
-0.13
x
|
-0.87
x
|
EV / FCF
|
0.85
x
|
14.9
x
|
5.15
x
|
-
|
-
|
-0.27
x
|
-1.3
x
|
FCF Yield
|
117%
|
6.71%
|
19.4%
|
-
|
-
|
-368%
|
-76.7%
|
Price to Book
|
0.51
x
|
1.1
x
|
1.02
x
|
0.72
x
|
-
|
0.67
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
17,200
|
17,007
|
16,640
|
16,235
|
16,097
|
16,097
|
-
|
Reference price
3 |
12,900
|
30,150
|
32,250
|
27,750
|
27,000
|
26,100
|
26,100
|
Announcement Date
|
10/02/20
|
22/03/21
|
10/02/22
|
13/02/23
|
02/02/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
910.5
|
777.8
|
1,052
|
1,114
|
577.4
|
673.7
|
807.9
|
EBITDA
1 |
95.34
|
89.99
|
106.8
|
162.6
|
36.59
|
56
|
80.95
|
EBIT
1 |
70.67
|
64.99
|
87.57
|
142
|
17.98
|
36.1
|
60.25
|
Operating Margin
|
7.76%
|
8.36%
|
8.32%
|
12.75%
|
3.11%
|
5.36%
|
7.46%
|
Earnings before Tax (EBT)
1 |
70.61
|
66.4
|
106
|
147.2
|
39.63
|
56.8
|
85.4
|
Net income
1 |
35.36
|
40.38
|
75.18
|
100.4
|
35.49
|
32.8
|
55.4
|
Net margin
|
3.88%
|
5.19%
|
7.15%
|
9.01%
|
6.15%
|
4.87%
|
6.86%
|
EPS
2 |
2,056
|
2,369
|
4,436
|
6,147
|
1,715
|
1,907
|
3,221
|
Free Cash Flow
3 |
81,225
|
23,756
|
64,160
|
-
|
-
|
27,500
|
53,900
|
FCF margin
|
8,921.16%
|
3,054.08%
|
6,098.68%
|
-
|
-
|
4,081.94%
|
6,671.62%
|
FCF Conversion (EBITDA)
|
85,198.33%
|
26,399.02%
|
60,063.17%
|
-
|
-
|
49,107.14%
|
66,584.31%
|
FCF Conversion (Net income)
|
229,714.75%
|
58,836.54%
|
85,347.36%
|
-
|
-
|
83,841.46%
|
97,292.42%
|
Dividend per Share
2 |
250.0
|
250.0
|
470.0
|
610.0
|
-
|
860.0
|
665.0
|
Announcement Date
|
10/02/20
|
22/03/21
|
10/02/22
|
13/02/23
|
02/02/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
302.4
|
252.8
|
421.5
|
280.3
|
233.5
|
178.8
|
181.2
|
127.6
|
146.1
|
122.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
22.44
|
19.46
|
75.41
|
30.28
|
23.51
|
12.83
|
12.57
|
-0.6518
|
5.759
|
0.6594
|
Operating Margin
|
7.42%
|
7.7%
|
17.89%
|
10.8%
|
10.07%
|
7.18%
|
6.94%
|
-0.51%
|
3.94%
|
0.54%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
28.12
|
-
|
-
|
12.45
|
6.99
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
10.03%
|
-
|
-
|
6.87%
|
5.48%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
1,721
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
10/02/22
|
16/05/22
|
16/08/22
|
14/11/22
|
13/02/23
|
16/05/23
|
14/08/23
|
14/11/23
|
02/02/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
153
|
159
|
206
|
204
|
-
|
428
|
490
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
81,225
|
23,756
|
64,160
|
-
|
-
|
27,500
|
53,900
|
ROE (net income / shareholders' equity)
|
12.1%
|
8.95%
|
13.5%
|
17.3%
|
4.81%
|
5%
|
7.95%
|
ROA (Net income/ Total Assets)
|
8.91%
|
5.68%
|
9.7%
|
11.9%
|
-
|
5.3%
|
6.7%
|
Assets
1 |
396.9
|
711
|
775.2
|
845.7
|
-
|
618.9
|
826.9
|
Book Value Per Share
3 |
25,323
|
27,458
|
31,594
|
38,775
|
-
|
38,950
|
41,969
|
Cash Flow per Share
3 |
5,928
|
2,525
|
5,937
|
10,158
|
-
|
3,366
|
3,660
|
Capex
1 |
20.7
|
19.3
|
36.5
|
25.4
|
-
|
18.7
|
20
|
Capex / Sales
|
2.28%
|
2.48%
|
3.46%
|
2.28%
|
-
|
2.78%
|
2.47%
|
Announcement Date
|
10/02/20
|
22/03/21
|
10/02/22
|
13/02/23
|
02/02/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
26,100
KRW Average target price
40,000
KRW Spread / Average Target +53.26% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.33% | 307M | | +28.70% | 76.37B | | +64.59% | 72.46B | | -6.55% | 33.66B | | -11.23% | 30.35B | | -7.54% | 10.57B | | -7.51% | 10.07B | | +11.14% | 10.02B | | +28.89% | 8.29B | | +6.20% | 8.23B |
Electronic Component
|