Company Valuation: Interroyal Engineering

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 864.8 1,109
Change - 28.19%
Enterprise Value (EV) 1 362.8 711.5
Change - 96.12%
P/E 11.6x 8.19x
PBR 1.74x 1.76x
PEG -0.5x 0.1x
Capitalization / Revenue 4.57x 2.27x
EV / Revenue 1.92x 1.46x
EV / EBITDA - -
EV / EBIT 5.02x 4.2x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - 0.43
Rate of return - 8.92%
EPS 2 0.3252 0.5886
Distribution rate - 73%
Net sales 1 189.3 488.1
EBITDA 72.48 169.8
EBIT 1 72.33 169.6
Net income 1 59.13 135.4
Net Debt 1 -502 -397.1
Reference price 2 3.760 4.820
Nbr of stocks (in thousands) 230,000 230,000
Announcement Date 24/02/25 28/02/26
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
50.44x10.08x30.91x - 712M
-84.8x0.98x38.66x - 596M
92.6x8.42x52.22x0.92% 540M
12.22x - - 5.44% 454M
Average 17.61x 6.49x 40.60x 3.18% 575.36M
Weighted average by Cap. 17.80x 6.66x 39.64x 2.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!