Valuation Interparfums London S.E.

Stocks

Market Closed - London S.E. Other stock markets 16:30:00 31/07/2026 BST			5-day change	1st Jan Change
24.82 ^EUR	+0.28%		+6.16%	+3.75%

07-23	InterParfums SA Announces Consolidated Sales Results for the Second Quarter and First Half of 2026	CI
07-23	Interparfums SA Provides Sales Guidance for the Fiscal Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,162	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	2.61%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,075	2,057	2,030
Change	-	-16.39%	1.02%	-11.26%	-32.8%	1.53%	-0.85%	-1.31%
P/E	56.5x	33.5x	28x	22.8x	16x	18.7x	17.5x	15.9x
PBR	7.74x	-	5.2x	4.45x	2.76x	2.74x	2.68x	2.51x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.5x	2.59x	1.62x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.52x	2.3x	2.16x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.42x	2.19x	2.03x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	11.7x	10.8x	9.83x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	13.2x	12.2x	11x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	15.2x	15.7x	14.1x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	6.56%	6.38%	7.11%
Dividend per Share ²	0.6115	0.7513	0.9052	0.9957	1	1.021	1.064	1.144
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	4.15%	4.33%	4.65%
EPS ²	0.8456	1.188	1.417	1.55	1.505	1.316	1.405	1.542
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	77.6%	75.8%	74.2%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	859.1	940	1,001
EBITDA ¹	114.1	159	188	200.5	205.9	177.5	190.8	206.5
EBIT ¹	98.89	131.8	165.6	178	175.2	156.8	168.7	185.1
Net income ¹	71.1	99.52	118.7	129.9	126.6	114.4	121.7	135.9
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-86.93	-104.5	-131.5
Reference price ²	47.81	39.78	39.67	35.32	24.02	24.60	24.60	24.60
Nbr of stocks (in thousands)	87,631	87,499	87,767	87,709	87,716	87,881	-	-
Announcement Date	02/03/22	01/03/23	22/03/24	27/03/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
L'ORÉAL	29.39x	4.58x	18.87x	2.02%	237B
GALDERMA GROUP AG	58.24x	8.14x	31.51x	0.27%	50.95B
APR CO., LTD.	21.37x	3.93x	15.18x	1.5%	8.33B
SHISEIDO COMPANY, LIMITED	30.67x	1.46x	11.3x	1.9%	7.91B
AMOREPACIFIC CORPORATION	21.88x	1.56x	10x	1.23%	5.6B
ELF BEAUTY	43.86x	2.86x	14.11x	-.--%	4.89B
INTERPARFUMS, INC.	25.54x	2.53x	13.18x	2.57%	3.99B
PROYA COSMETICS CO.,LTD.	15.35x	1.71x	9.58x	2.83%	3.56B
COTY INC.	-5.06x	0.94x	6.39x	-.--%	2.42B
Average	26.80x	3.08x	14.46x	1.37%	36.07B
Weighted average by Cap.	33.37x	4.88x	20.09x	1.69%