Valuation Interparfums London S.E.

Stocks

Market Closed - London S.E. Other stock markets 16:30:00 19/06/2026 BST			5-day change	1st Jan Change
25.60 ^EUR	-1.61%		-3.98%	+1.91%

05-05	Earnings Flash (IPAR) Interparfums, Inc. Reports Q1 Revenue $344.9M, vs. FactSet Est of $345.0M	MT
05-01	Coty's perfume business takes another knock with David Beckham fragrance lawsuit	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,138	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	1.46%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,037	2,001	1,956
Change	-	-16.39%	1.02%	-11.26%	-32.8%	-0.3%	-1.79%	-2.26%
P/E	56.5x	33.5x	28x	22.8x	16x	18.6x	17x	15.4x
PBR	7.74x	-	5.2x	4.45x	2.76x	2.83x	2.71x	2.58x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.4x	1.74x	1.5x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.44x	2.26x	2.14x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.33x	2.12x	1.96x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	11.5x	10.4x	9.38x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	12.9x	11.7x	10.3x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	14.5x	13.4x	12x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	6.9%	7.49%	8.37%
Dividend per Share ²	0.642	0.7889	0.9504	1.045	1.05	1.036	1.114	1.219
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	4.06%	4.36%	4.77%
EPS ²	0.8879	1.247	1.488	1.627	1.58	1.37	1.504	1.663
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	75.6%	74.1%	73.3%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	875.5	944.2	999.8
EBITDA ¹	114.1	159	188	200.5	205.9	176.8	192	208.5
EBIT ¹	98.89	131.8	165.6	178	175.2	157.5	171.7	189.4
Net income ¹	71.1	99.52	118.7	129.9	126.6	113.1	125	138
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-100.1	-136.7	-181.9
Reference price ²	50.20	41.77	41.65	37.09	25.22	25.54	25.54	25.54
Nbr of stocks (in thousands)	83,458	83,332	83,587	83,532	83,539	83,696	-	-
Announcement Date	02/03/22	01/03/23	22/03/24	27/03/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
L'ORÉAL	29.53x	4.6x	19x	1.99%	237B
GALDERMA GROUP AG	58.39x	8.24x	31.77x	0.27%	50.41B
APR CO., LTD.	26.38x	5x	18.81x	1.17%	9.21B
SHISEIDO COMPANY, LIMITED	25.49x	1.24x	9.58x	2.32%	6.42B
AMOREPACIFIC CORPORATION	18.53x	1.28x	8.21x	1.5%	4.28B
ELF BEAUTY	33.92x	2.29x	11.31x	-.--%	3.82B
PROYA COSMETICS CO.,LTD.	16.04x	1.83x	10.14x	2.69%	3.75B
INTERPARFUMS, INC.	20.43x	1.99x	10.36x	3.23%	3.17B
HARBIN FUERJIA TECHNOLOGY CO., LTD.	25.3x	-	-	3.67%	2.12B
Average	28.22x	3.31x	14.90x	1.87%	35.62B
Weighted average by Cap.	33.53x	4.99x	20.40x	1.7%