Valuation Internet Thailand Börse Stuttgart

Stocks

Delayed Börse Stuttgart Other stock markets 18:33:46 29/07/2026 BST			5-day change	1st Jan Change
0.0990 ^EUR	0.00%		-1.00%	+10.61%

05-14	Internet Thailand Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-01	Internet Thailand Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,310	2,575	2,134	3,282	2,172	2,447	-	-
Change	-	11.47%	-17.13%	53.79%	-33.82%	12.64%	-	-
Enterprise Value (EV)	2,310	2,575	7,624	8,817	8,025	2,447	2,447	2,447
Change	-	11.47%	196.06%	15.64%	-8.98%	-69.51%	0%	0%
P/E	14x	12.9x	9.09x	7.33x	9.1x	7.32x	5.69x	4.36x
PBR	-	-	0.82x	0.96x	0.61x	-	-	-
PEG	-	0.6x	0.5x	0.1x	-0.2x	0.2x	0.2x	0.1x
Capitalization / Revenue	-	1.26x	1.02x	1.3x	0.69x	0.7x	0.63x	0.58x
EV / Revenue	-	0x	0x	0x	0x	0.7x	0.63x	0.58x
EV / EBITDA	-	0x	0x	0x	0x	1.34x	1.27x	1.15x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.116	0.119	0.126	0.17	0.21	0.28
Rate of return	-	-	2.72%	2.16%	3.46%	4.15%	5.12%	6.83%
EPS ²	0.33	0.4	0.4688	0.75	0.4	0.56	0.72	0.94
Distribution rate	-	-	24.7%	15.9%	31.5%	30.4%	29.2%	29.8%
Net sales ¹	-	2,044	2,090	2,531	3,145	3,510	3,858	4,191
EBITDA ¹	-	1,012	1,053	1,367	1,778	1,827	1,930	2,123
EBIT	-	737.2	771	1,085	1,214	-	-	-
Net income ¹	162.9	201.3	234.6	385	241.7	335	427	564
Net Debt	-	-	5,490	5,535	5,853	-	-	-
Reference price ²	4.620	5.150	4.260	5.500	3.640	4.100	4.100	4.100
Nbr of stocks (in thousands)	500,042	500,042	500,967	596,740	596,740	596,740	-	-
Announcement Date	24/02/22	24/02/23	28/02/24	27/02/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.58x	3.66x	12.74x	2.97%	214B
ACCENTURE PLC	12.19x	1.35x	7.06x	3.94%	101B
SNOWFLAKE INC.	-94.69x	14.98x	86.7x	-.--%	93.71B
TATA CONSULTANCY SERVICES LTD.	15.55x	2.84x	10.74x	5.29%	90.82B
RELX PLC	22.25x	5.73x	14.09x	2.58%	65.81B
INFOSYS LIMITED	14.48x	2.11x	8.93x	5.39%	46.87B
FUJITSU LIMITED	21.14x	1.71x	10.78x	1.4%	39.21B
HCL TECHNOLOGIES LIMITED	17.96x	2.28x	10.94x	4.84%	37.35B
NEC CORPORATION	20.7x	1.53x	9.73x	0.95%	36.38B
Average	5.80x	4.02x	19.08x	3.04%	80.59B
Weighted average by Cap.	4.14x	4.50x	20.78x	3.04%