Valuation Internet Thailand Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 17/09/2026			5-day change	1st Jan Change
3.880 ^THB	+1.57%		+1.57%	+6.59%

08-13	Internet Thailand Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Internet Thailand Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,310	2,575	2,134	3,282	2,172	2,315	-	-
Change	-	11.47%	-17.13%	53.79%	-33.82%	6.59%	-	-
Enterprise Value (EV)	2,310	2,575	7,624	8,817	8,025	2,315	2,315	2,315
Change	-	11.47%	196.06%	15.64%	-8.98%	-71.15%	0%	0%
P/E	14x	12.9x	9.09x	7.33x	9.1x	6.16x	4.04x	3.92x
PBR	-	-	0.82x	0.96x	0.61x	-	-	-
PEG	-	0.6x	0.5x	0.1x	-0.2x	0.1x	0.1x	1.25x
Capitalization / Revenue	-	1.26x	1.02x	1.3x	0.69x	0.71x	0.68x	0.68x
EV / Revenue	-	0x	0x	0x	0x	0.71x	0.68x	0.68x
EV / EBITDA	-	0x	0x	0x	0x	1.58x	1.38x	1.26x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.116	0.119	0.126	0.19	0.29	0.3
Rate of return	-	-	2.72%	2.16%	3.46%	4.9%	7.47%	7.73%
EPS ²	0.33	0.4	0.4688	0.75	0.4	0.63	0.96	0.99
Distribution rate	-	-	24.7%	15.9%	31.5%	30.2%	30.2%	30.3%
Net sales ¹	-	2,044	2,090	2,531	3,145	3,258	3,392	3,425
EBITDA ¹	-	1,012	1,053	1,367	1,778	1,470	1,676	1,843
EBIT	-	737.2	771	1,085	1,214	-	-	-
Net income ¹	162.9	201.3	234.6	385	241.7	376	571	589
Net Debt	-	-	5,490	5,535	5,853	-	-	-
Reference price ²	4.620	5.150	4.260	5.500	3.640	3.880	3.880	3.880
Nbr of stocks (in thousands)	500,042	500,042	500,967	596,740	596,740	596,740	-	-
Announcement Date	24/02/22	24/02/23	28/02/24	27/02/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	23.32x	3.79x	13.25x	2.85%	224B
ACCENTURE PLC	14.09x	1.55x	8.16x	3.41%	116B
SNOWFLAKE INC.	-129.79x	18.1x	100.35x	-.--%	117B
TATA CONSULTANCY SERVICES LTD.	14.17x	2.58x	9.74x	5.8%	82.55B
RELX PLC	19.85x	5.25x	12.89x	2.86%	59.74B
INFOSYS LIMITED	13.9x	2.01x	8.53x	5.61%	44.75B
FUJITSU LIMITED	22.11x	1.81x	11.28x	1.37%	44B
NEC CORPORATION	21.19x	1.61x	10.23x	0.89%	41.4B
HCL TECHNOLOGIES LIMITED	17.27x	2.18x	10.33x	5.06%	35.34B
Average	1.79x	4.32x	20.53x	3.09%	84.92B
Weighted average by Cap.	-3.73x	5.21x	24.68x	2.89%