Stock IMXI INTERNATIONAL MONEY EXPRESS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials International Money Express, Inc.

Equities

IMXI

US46005L1017

Business Support Services

Real-time Estimate Cboe BZX
Other stock markets
 17:34:40 14/05/2024 BST 		5-day change 1st Jan Change
20.58 USD +0.91% Intraday chart for International Money Express, Inc. +5.05% -6.84%
05-09 BMO Capital Adjusts Price Target on International Money Express to $30 From $29, Maintains Outperform Rating MT
05-08 International Money Express, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 457.6 590.9 616.3 903.2 770.2 665.5 - -
Enterprise Value (EV) 1 466.2 603.6 566.9 908.9 770.2 570.2 648.2 643.5
P/E ratio 23.2 x 17.6 x 13.3 x 16.5 x 13.6 x 10.8 x 8.77 x 7.46 x
Yield - - - - - - - -
Capitalization / Revenue 1.43 x 1.65 x 1.34 x 1.65 x 1.17 x 0.97 x 0.89 x 0.82 x
EV / Revenue 1.46 x 1.69 x 1.23 x 1.66 x 1.17 x 0.83 x 0.87 x 0.79 x
EV / EBITDA 8.09 x 8.76 x 6.54 x 8.64 x 6.42 x 4.53 x 4.67 x 4.38 x
EV / FCF 10,119,649 x -122,138,229 x 8,397,178 x - - - - -
FCF Yield 0% -0% 0% - - - - -
Price to Book 8.09 x 6.32 x 4.36 x - - 4.31 x 3.94 x 3.55 x
Nbr of stocks (in thousands) 38,008 38,073 38,614 37,062 34,867 32,640 - -
Reference price 2 12.04 15.52 15.96 24.37 22.09 20.39 20.39 20.39
Announcement Date 09/03/20 10/03/21 07/03/22 08/03/23 27/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 319.6 357.2 459.2 546.8 658.7 688.2 745.6 809.5
EBITDA 1 57.62 68.9 86.66 105.2 120 125.8 138.7 147
EBIT 1 36.44 52.87 67.85 82.91 95.49 101.3 114.4 120.8
Operating Margin 11.4% 14.8% 14.78% 15.16% 14.5% 14.72% 15.35% 14.92%
Earnings before Tax (EBT) 1 27.93 46.3 63.32 77.28 85.06 90.2 105 112.4
Net income 1 19.61 33.78 46.84 57.33 59.52 62.97 73.33 78.9
Net margin 6.14% 9.46% 10.2% 10.48% 9.03% 9.15% 9.84% 9.75%
EPS 2 0.5200 0.8800 1.200 1.480 1.630 1.887 2.326 2.732
Free Cash Flow 46.06 -4.942 67.51 - - - - -
FCF margin 14.41% -1.38% 14.7% - - - - -
FCF Conversion (EBITDA) 79.94% - 77.91% - - - - -
FCF Conversion (Net income) 234.92% - 144.12% - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 09/03/20 10/03/21 07/03/22 08/03/23 27/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 127.2 114.7 136.9 140.8 154.4 145.4 169.2 172.4 171.8 150.4 174.3 180.2 183.3 162.9 187.7
EBITDA 1 23.76 20.7 27.66 27.79 29.08 24.09 30.89 31.69 33.3 25.41 32.17 33.23 34.96 28.01 34.78
EBIT 1 18.97 17.11 23.21 20.75 21.84 18.84 24.74 24.25 27.66 19.59 25.32 27.36 29.01 22.23 28.45
Operating Margin 14.92% 14.92% 16.95% 14.74% 14.14% 12.96% 14.63% 14.06% 16.1% 13.02% 14.52% 15.19% 15.83% 13.65% 15.16%
Earnings before Tax (EBT) 1 18 16.16 22.1 19.28 19.74 16.65 22.09 21.45 24.87 16.88 22.5 24.57 26.23 19.81 26.08
Net income 1 13.13 11.65 15.98 16.63 13.07 11.76 15.42 14.83 17.5 12.11 15.3 17.19 18.38 13.83 18.21
Net margin 10.33% 10.16% 11.67% 11.81% 8.46% 8.09% 9.12% 8.6% 10.19% 8.05% 8.78% 9.54% 10.03% 8.49% 9.7%
EPS 2 0.3300 0.3000 0.4100 0.4300 0.3500 0.3100 0.4200 0.4100 0.4900 0.3500 0.4550 0.5196 0.5646 0.4436 0.5938
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 07/03/22 04/05/22 03/08/22 09/11/22 08/03/23 04/05/23 02/08/23 07/11/23 27/02/24 08/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 8.55 12.7 - 5.72 - - - -
Net Cash position 1 - - 49.4 - - 95.3 17.3 22.1
Leverage (Debt/EBITDA) 0.1484 x 0.1846 x - 0.0543 x - - - -
Free Cash Flow 46.1 -4.94 67.5 - - - - -
ROE (net income / shareholders' equity) - - - - - 49.5% 49.4% 50.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 1.490 2.460 3.660 - - 4.730 5.180 5.750
Cash Flow per Share - -0.0200 2.000 - - - - -
Capex 1 6.47 4.06 10.6 - - 24.2 14.5 15.2
Capex / Sales 2.02% 1.14% 2.31% - - 3.51% 1.94% 1.88%
Announcement Date 09/03/20 10/03/21 07/03/22 08/03/23 27/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for International Money Express, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
20.39 USD
Average target price
25.6 USD
Spread / Average Target
+25.55%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
INTERNATIONAL MONEY EXPRESS, INC. Stock International Money Express, Inc.
-6.84% 666M
FISERV, INC. Stock Fiserv, Inc.
+15.68% 89.65B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+5.39% 66.89B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-13.98% 27.92B
CORPAY, INC. Stock Corpay, Inc.
-0.57% 20.2B
EDENRED SE Stock Edenred SE
-11.65% 12.88B
WISE PLC Stock Wise plc
-9.84% 10.18B
NEXI S.P.A Stock Nexi S.p.A
-13.83% 8.95B
WEX INC. Stock WEX Inc.
+5.41% 8.64B
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+12.64% 5.23B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. IMXI Stock
  4. Financials International Money Express, Inc.