Valuation Intact Financial Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. 20:33:13 12/11/2026 GMT			5-day change	1st Jan Change
23.50 ^CAD	+0.30%		-1.05%	-2.49%

11-04	Intact Financial Corporation, Q3 2026 Earnings Call, Nov 04, 2026
11-03	Intact Financial Corporation Approves Quarterly Dividend, Payable on December 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,951	34,159	36,353	46,683	50,755	49,162	-	-
Change	-	17.99%	6.42%	28.42%	8.72%	-3.14%	-	-
Enterprise Value (EV) ¹	31,904	34,159	40,263	50,219	53,816	51,178	51,178	51,178
Change	-	7.07%	17.87%	24.73%	7.16%	-4.9%	0%	0%
P/E	13.3x	14.5x	29.2x	21.2x	15.6x	18.3x	17.2x	15.5x
PBR	2x	2.43x	2.49x	2.82x	2.66x	2.46x	2.28x	2.11x
PEG	-	1.7x	-0.6x	0.3x	0.3x	-1.1x	2.68x	1.4x
Capitalization / Revenue	1.78x	1.73x	-	2.16x	2.2x	2.03x	1.94x	1.85x
EV / Revenue	1.96x	1.73x	-	2.32x	2.33x	2.12x	2.02x	1.92x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	12x	12.8x	-	29.7x	19.8x	18.2x	16.2x	12x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.4	4	4.4	4.84	5.32	5.88	6.428	6.962
Rate of return	2.07%	2.05%	2.16%	1.85%	1.86%	2.1%	2.3%	2.49%
EPS ²	12.4	13.46	6.99	12.36	18.35	15.34	16.33	18.11
Distribution rate	27.4%	29.7%	62.9%	39.2%	29%	38.3%	39.4%	38.4%
Net sales ¹	16,238	19,792	-	21,658	23,056	24,180	25,384	26,631
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,668	2,667	-	1,689	2,717	2,820	3,162	4,254
Net income ¹	2,014	2,364	1,232	2,207	3,275	2,690	2,819	3,054
Net Debt ¹	2,953	-	3,910	3,536	3,061	2,016	2,016	2,016
Reference price ²	164.42	194.91	203.86	261.73	285.73	280.05	280.05	280.05
Nbr of stocks (in thousands)	176,082	175,257	178,323	178,364	177,632	175,547	-	-
Announcement Date	08/02/22	07/02/23	13/02/24	11/02/25	10/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROGRESSIVE CORPORATION	12.55x	-	-	4.14%	136B
TOKIO MARINE HOLDINGS, INC.	17.98x	2.09x	-	2.79%	106B
THE TRAVELERS COMPANIES, INC.	11.03x	-	-	1.21%	82.63B
THE ALLSTATE CORPORATION	6.9x	-	-	1.66%	65.99B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	8.73x	0.63x	-	4.65%	49B
MS&AD INSURANCE GROUP HOLDINGS, INC.	11.74x	1.2x	-	3.29%	47.38B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	4.53x	0.56x	-	5.18%	43.56B
FAIRFAX FINANCIAL HOLDINGS LIMITED	10.45x	-	-	0.81%	43.12B
AMERICAN INTERNATIONAL GROUP, INC.	12.51x	-	-	2.35%	42.81B
Average	10.71x	1.12x		2.9%	69B
Weighted average by Cap.	11.59x	1.35x		2.94%