Valuation Ingram Micro Holding Corporation Börse Stuttgart
Stocks
Y84
US4571521065
IT Services & Consulting
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.20 EUR | +5.00% |
|
-6.25% | +29.73% |
| 07-31 | Ingram Micro Holding Corporation, Q2 2026 Earnings Call, Jul 30, 2026 | |
| 07-30 | Ingram Micro Fiscal Q2 Adjusted Earnings, Revenue Rise; Q3 Guidance Set | MT |
Company Valuation: Ingram Micro Holding Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,600 | 5,202 | 6,435 | - | - |
| Change | - | 13.08% | 23.71% | - | - |
| Enterprise Value (EV) 1 | 7,498 | 6,996 | 8,572 | 8,213 | 7,733 |
| Change | - | -6.7% | 22.53% | -4.19% | -5.85% |
| P/E | 16.6x | 15.9x | 13.1x | 9.88x | 9.52x |
| PBR | 1.23x | 1.22x | 1.47x | 1.31x | 1.16x |
| PEG | - | 0.9x | 0.2x | 0.3x | 2.54x |
| Capitalization / Revenue | 0.1x | 0.1x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.16x | 0.13x | 0.15x | 0.14x | 0.12x |
| EV / EBITDA | 5.69x | 5.15x | 5.85x | 5.1x | 4.33x |
| EV / EBIT | 7.5x | 6.74x | 7.12x | 6.1x | 5.11x |
| EV / FCF | 39.2x | 8.91x | -18.2x | 13.9x | 11x |
| FCF Yield | 2.55% | 11.2% | -5.48% | 7.21% | 9.07% |
| Dividend per Share 2 | - | 0.308 | 0.327 | 0.3446 | 0.3567 |
| Rate of return | - | 1.39% | 1.17% | 1.24% | 1.28% |
| EPS 2 | 1.18 | 1.39 | 2.124 | 2.824 | 2.93 |
| Distribution rate | - | 22.2% | 15.4% | 12.2% | 12.2% |
| Net sales 1 | 47,984 | 52,556 | 57,991 | 60,006 | 62,563 |
| EBITDA 1 | 1,319 | 1,358 | 1,466 | 1,609 | 1,787 |
| EBIT 1 | 999.7 | 1,038 | 1,204 | 1,347 | 1,513 |
| Net income 1 | 264.2 | 327.9 | 491.1 | 655.9 | 684 |
| Net Debt 1 | 2,898 | 1,794 | 2,137 | 1,777 | 1,297 |
| Reference price 2 | 19.59 | 22.13 | 27.90 | 27.90 | 27.90 |
| Nbr of stocks (in thousands) | 234,826 | 235,073 | 230,662 | - | - |
| Announcement Date | 04/03/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.46x | 3.65x | 12.73x | 2.99% | 213B | |
| -107.81x | 17.13x | 98.92x | -.--% | 107B | |
| 12.27x | 1.36x | 7.11x | 3.92% | 101B | |
| 16.03x | 2.94x | 11.09x | 5.13% | 93.9B | |
| 20.79x | 5.42x | 13.31x | 2.76% | 62.12B | |
| 15.45x | 2.26x | 9.59x | 5.05% | 50.13B | |
| 19.75x | 1.61x | 9.85x | 1.48% | 38.73B | |
| 21.12x | 1.56x | 9.86x | 0.9% | 40.04B | |
| 18.76x | 2.41x | 11.56x | 4.64% | 39.09B | |
| Average | 4.31x | 4.26x | 20.45x | 2.98% | 82.81B | |
| Weighted average by Cap. | 0.61x | 4.95x | 23.56x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INGM Stock
- Y84 Stock
- Valuation Ingram Micro Holding Corporation
Select your edition
All financial news and data tailored to specific country editions
