Valuation Ingersoll Rand Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 20:51:29 29/09/2026 BST			5-day change	1st Jan Change
66.85 ^BRL	+8.59%		+8.59%	-7.28%

09-30	Deutsche Bank Adjusts Price Target on Ingersoll Rand to $85 From $91, Keeps Hold Rating	MT
09-30	Goldman Sachs Adjusts Price Target on Ingersoll Rand to $87 From $94, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	29,143	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	-6.89%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	32,139	31,174	30,449
Change	-	-16.01%	45.47%	22.31%	-12.19%	-7.74%	-3.01%	-2.32%
P/E	46.2x	35.5x	40.7x	43.9x	54.6x	29.7x	25.6x	21.9x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	2.7x	2.52x	2.37x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.4x	1.6x	1.3x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	3.59x	3.42x	3.26x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	3.96x	3.66x	3.41x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	15x	13.5x	12.2x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	18.3x	15.8x	14x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	25.4x	20.8x	18.9x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	3.94%	4.8%	5.3%
Dividend per Share ²	0.02	0.08	0.08	0.08	0.08	0.0851	0.0936	0.1011
Rate of return	0.03%	0.15%	0.1%	0.09%	0.1%	0.11%	0.12%	0.13%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.528	2.931	3.431
Distribution rate	1.49%	5.44%	4.21%	3.88%	5.52%	3.37%	3.19%	2.95%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	8,118	8,524	8,937
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,149	2,317	2,488
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,753	1,977	2,169
Net income ¹	562.5	604.7	778.7	838.6	581.4	998	1,150	1,313
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	2,997	2,031	1,306
Reference price ²	61.87	52.25	77.34	90.46	79.22	75.11	75.11	75.11
Nbr of stocks (in thousands)	407,585	404,926	404,797	403,012	395,110	387,999	-	-
Announcement Date	23/02/22	21/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARKER-HANNIFIN CORPORATION	30.61x	5.34x	19.37x	0.84%	120B
ATLAS COPCO AB	34.36x	5.4x	20.49x	1.56%	96.45B
KEYSIGHT TECHNOLOGIES, INC.	42.65x	8.64x	25.3x	-.--%	61.98B
W.W. GRAINGER, INC.	26.86x	3.07x	17.77x	0.78%	58.68B
FASTENAL COMPANY	39.24x	6.1x	26.94x	1.98%	56.84B
FANUC CORPORATION	26.91x	4.95x	17.32x	2.23%	35.29B
INGERSOLL RAND INC.	29.71x	3.96x	14.96x	0.11%	29.14B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.65x	1.76x	12.72x	2.27%	30.04B
SMC CORPORATION	20.66x	3.57x	11.42x	1.48%	28.85B
Average	30.18x	4.76x	18.48x	1.25%	57.53B
Weighted average by Cap.	31.84x	5.16x	19.72x	1.16%