Financials Industries Qatar Q.P.S.C.

Equities

IQCD

QA000A0KD6K3

Consumer Goods Conglomerates

End-of-day quote Qatar Exchange 23:00:00 24/04/2024 BST 5-day change 1st Jan Change
12 QAR -0.66% Intraday chart for Industries Qatar Q.P.S.C. -2.44% -8.26%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 62,194 65,764 93,714 77,500 79,134 72,600 - -
Enterprise Value (EV) 1 51,476 57,051 79,653 60,968 65,102 58,935 58,925 57,768
P/E ratio 23.9 x 32.9 x 11.6 x 8.77 x 16.8 x 14.8 x 13.8 x 14.9 x
Yield 3.89% 3.04% 6.46% 8.59% 5.96% 6.17% 6.66% 6.76%
Capitalization / Revenue 12.2 x 8.89 x 6.61 x 4.12 x 6.74 x 5.86 x 5.68 x 5.56 x
EV / Revenue 10.1 x 7.71 x 5.62 x 3.24 x 5.54 x 4.76 x 4.61 x 4.42 x
EV / EBITDA 1,926 x 28.9 x 12 x 8.87 x 20.3 x 15.8 x 13.6 x 13.2 x
EV / FCF -1,265 x 33.5 x 17 x 9.8 x 32.3 x 14.8 x 13.4 x 9.94 x
FCF Yield -0.08% 2.99% 5.87% 10.2% 3.1% 6.75% 7.46% 10.1%
Price to Book 1.82 x 1.95 x 2.8 x 1.85 x 1.98 x 1.8 x 1.75 x 1.74 x
Nbr of stocks (in thousands) 6,050,000 6,050,000 6,050,000 6,050,000 6,050,000 6,050,000 - -
Reference price 2 10.28 10.87 15.49 12.81 13.08 12.00 12.00 12.00
Announcement Date 10/02/20 08/02/21 07/02/22 09/02/23 08/02/24 - - -
1QAR in Million2QAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,096 7,400 14,169 18,794 11,744 12,383 12,786 13,068
EBITDA 1 26.73 1,975 6,646 6,872 3,212 3,729 4,322 4,360
EBIT 1 -218.1 582.1 5,233 5,374 1,708 2,317 2,785 2,926
Operating Margin -4.28% 7.87% 36.93% 28.59% 14.55% 18.72% 21.78% 22.39%
Earnings before Tax (EBT) 1 2,575 2,010 8,091 8,816 4,724 4,967 5,525 4,963
Net income 1 2,575 1,975 8,089 8,815 4,720 4,690 5,249 4,854
Net margin 50.52% 26.69% 57.09% 46.9% 40.19% 37.87% 41.05% 37.14%
EPS 2 0.4300 0.3300 1.340 1.460 0.7800 0.8132 0.8693 0.8029
Free Cash Flow 1 -40.68 1,704 4,675 6,218 2,017 3,976 4,398 5,811
FCF margin -0.8% 23.02% 33% 33.09% 17.17% 32.11% 34.4% 44.47%
FCF Conversion (EBITDA) - 86.26% 70.35% 90.49% 62.79% 106.62% 101.76% 133.28%
FCF Conversion (Net income) - 86.26% 57.8% 70.54% 42.72% 84.79% 83.8% 119.72%
Dividend per Share 2 0.4000 0.3300 1.000 1.100 0.7800 0.7400 0.7989 0.8117
Announcement Date 10/02/20 08/02/21 07/02/22 09/02/23 08/02/24 - - -
1QAR in Million2QAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 3,392 4,723 5,281 5,131 4,212 4,170 3,467 2,635 2,834 2,808 3,085 3,375 3,608 3,530
EBITDA 1 1,645 2,544 2,222 - 1,150 1,391 - 531.2 - 859.6 1,220 - - -
EBIT 1 1,332 2,068 - 1,724 784 1,010 582.3 - 585.5 406.3 489.2 858.1 858.1 858.1
Operating Margin 39.27% 43.78% - 33.6% 18.61% 24.22% 16.8% - 20.66% 14.47% 15.86% 25.42% 23.78% 24.31%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income 1 2,100 2,451 2,704 2,729 1,614 1,769 1,166 922.2 1,205 1,427 820 - - -
Net margin 61.9% 51.89% 51.2% 53.18% 38.31% 42.41% 33.63% 35% 42.53% 50.81% 26.58% - - -
EPS 2 0.3500 0.4100 0.4500 0.4500 0.2600 0.3000 0.1900 0.1600 0.1900 0.2400 0.1665 - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 25/10/21 07/02/22 25/04/22 07/08/22 26/10/22 09/02/23 08/05/23 09/08/23 25/10/23 08/02/24 - - - -
1QAR in Million2QAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 10,718 8,713 14,061 16,533 14,032 13,665 13,675 14,832
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -40.7 1,704 4,675 6,218 2,017 3,976 4,398 5,811
ROE (net income / shareholders' equity) 7.39% 5.81% 22.1% 21.6% 11.5% 11.5% 12.3% 12.4%
ROA (Net income/ Total Assets) 7.06% 5.49% 20.7% 20.2% 10.7% 11.3% 11.6% 10.6%
Assets 1 36,470 35,960 39,096 43,656 44,027 41,503 45,119 45,791
Book Value Per Share 2 5.660 5.580 5.540 6.940 6.600 6.660 6.840 6.910
Cash Flow per Share 2 0.0200 0.3200 0.8600 1.160 0.7000 0.6500 0.8500 0.8000
Capex 1 156 232 495 791 2,214 1,314 1,522 1,220
Capex / Sales 3.06% 3.13% 3.49% 4.21% 18.86% 10.61% 11.9% 9.34%
Announcement Date 10/02/20 08/02/21 07/02/22 09/02/23 08/02/24 - - -
1QAR in Million2QAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
12 QAR
Average target price
15.15 QAR
Spread / Average Target
+26.25%
Consensus
  1. Stock Market
  2. Equities
  3. IQCD Stock
  4. Financials Industries Qatar Q.P.S.C.