Valuation Indorama Ventures Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 20:56:18 24/09/2026 BST			5-day change	1st Jan Change
0.7350 ^EUR	-2.00%		+0.67%	+87.50%

08-19	Indorama Ventures Public Company Limited, Q2 2026 Earnings Call, Aug 11, 2026
08-14	Indorama Ventures Public Company Limited Announces an Interim Cash Dividend for the Operating Period from 01 April 2026 to 30 June 2026, Payable on 10 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	242,829	228,793	152,997	139,802	90,394	161,418	-	-
Change	-	-5.78%	-33.13%	-8.62%	-35.34%	78.57%	-	-
Enterprise Value (EV) ¹	450,600	461,362	388,646	384,702	326,544	389,791	368,087	351,010
Change	-	2.39%	-15.76%	-1.01%	-15.12%	19.37%	-5.57%	-4.64%
P/E	9.51x	7.56x	-13.2x	-6.82x	-12.3x	21.2x	19.7x	17.5x
PBR	1.53x	1.23x	0.93x	1.11x	0.77x	1.3x	1.21x	1.14x
PEG	-	0.4x	0x	-0.1x	0.2x	-0x	2.57x	1.4x
Capitalization / Revenue	0.52x	0.35x	0.28x	0.26x	0.2x	0.33x	0.33x	0.32x
EV / Revenue	0.96x	0.7x	0.72x	0.71x	0.73x	0.8x	0.75x	0.71x
EV / EBITDA	7.06x	6.17x	11.3x	9.37x	13.2x	8.28x	7.49x	6.8x
EV / EBIT	10.7x	9.41x	58.2x	29.4x	-382x	16.2x	15.8x	13.7x
EV / FCF	32.6x	8.81x	13.3x	20.2x	10.8x	37.9x	20.8x	14.7x
FCF Yield	3.07%	11.3%	7.49%	4.96%	9.24%	2.64%	4.8%	6.8%
Dividend per Share ²	1	1.45	0.925	0.7	0.7	0.7125	0.7883	0.83
Rate of return	2.31%	3.56%	3.39%	2.81%	4.35%	2.48%	2.74%	2.89%
EPS ²	4.55	5.39	-2.06	-3.65	-1.309	1.356	1.461	1.639
Distribution rate	22%	26.9%	-44.9%	-19.2%	-53.5%	52.5%	54%	50.7%
Net sales ¹	468,108	656,266	541,458	541,583	447,246	488,839	489,161	496,922
EBITDA ¹	63,825	74,772	34,373	41,078	24,681	47,088	49,138	51,635
EBIT ¹	42,089	49,050	6,675	13,089	-854.8	24,070	23,344	25,528
Net income ¹	26,288	31,006	-10,798	-19,262	-7,348	7,575	8,326	9,371
Net Debt ¹	207,771	232,569	235,649	244,900	236,150	228,373	206,669	189,592
Reference price ²	43.25	40.75	27.25	24.90	16.10	28.75	28.75	28.75
Nbr of stocks (in thousands)	5,614,552	5,614,552	5,614,552	5,614,552	5,614,552	5,614,552	-	-
Announcement Date	27/02/22	25/02/23	23/02/24	26/02/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIR LIQUIDE	27.17x	4.21x	13.56x	2.13%	122B
NAN YA PLASTICS CORPORATION	16.7x	5.38x	26.76x	4.12%	56.77B
SABIC	63.72x	1.31x	8.61x	6.06%	38.27B
WANHUA CHEMICAL GROUP CO., LTD.	11.62x	1.2x	6.53x	2.9%	33.4B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.34x	3.04x	7.14x	4.65%	24.47B
LYONDELLBASELL INDUSTRIES N.V.	8.25x	0.83x	5.13x	4.6%	19.37B
SOLAR INDUSTRIES INDIA LIMITED	69.83x	12.65x	45.95x	0.07%	18.64B
RONGSHENG PETROCHEMICAL CO., LTD.	16.42x	0.79x	5.83x	1.88%	19.33B
HENGLI PETROCHEMICAL CO.,LTD.	9.89x	1.01x	7.74x	4.31%	17.7B
Average	25.88x	3.38x	14.14x	3.41%	38.88B
Weighted average by Cap.	26.50x	3.63x	14.58x	3.26%