Financials Indian Bank Bombay S.E.

Equities

INDIANB

INE562A01011

Banks

Market Closed - Bombay S.E. 11:00:54 28/06/2024 BST 5-day change 1st Jan Change
545.2 INR +0.82% Intraday chart for Indian Bank +0.06% +29.56%

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 26,239 131,119 191,673 359,372 701,364 734,769 - -
Enterprise Value (EV) 1 26,239 131,119 191,673 359,372 701,364 734,769 734,769 734,769
P/E ratio 3.01 x 4.36 x 4.75 x 6.8 x 8.24 x 7.56 x 6.86 x 6.41 x
Yield - 1.72% 4.22% 2.98% - 2.34% 2.52% 3.14%
Capitalization / Revenue 0.24 x 0.6 x 0.81 x 1.31 x 2.5 x 2.13 x 1.91 x 1.77 x
EV / Revenue 0.24 x 0.6 x 0.81 x 1.31 x 2.5 x 2.13 x 1.91 x 1.77 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.14 x 0.44 x 0.57 x 0.96 x - 1.16 x 1.02 x 0.87 x
Nbr of stocks (in thousands) 608,801 1,129,367 1,245,441 1,245,441 1,346,964 1,346,964 - -
Reference price 2 43.10 116.1 153.9 288.6 520.7 545.5 545.5 545.5
Announcement Date 23/06/20 28/05/21 11/05/22 08/05/23 06/05/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 109,189 217,452 236,434 273,685 280,922 345,188 383,830 414,389
EBITDA - - - - - - - -
EBIT 1 64,980 113,956 127,169 152,706 168,396 191,517 215,267 236,839
Operating Margin 59.51% 52.41% 53.79% 55.8% 59.94% 55.48% 56.08% 57.15%
Earnings before Tax (EBT) 1 13,727 29,056 32,042 59,144 109,511 130,818 143,882 154,828
Net income 1 7,534 30,047 39,448 52,817 80,629 97,431 107,313 116,208
Net margin 6.9% 13.82% 16.68% 19.3% 28.7% 28.23% 27.96% 28.04%
EPS 2 14.33 26.61 32.38 42.41 63.23 72.20 79.50 85.15
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 2.000 6.500 8.600 - 12.74 13.72 17.15
Announcement Date 23/06/20 28/05/21 11/05/22 08/05/23 06/05/24 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 59,512 58,279 61,386 65,121 72,156 75,022 74,131 77,332 77,158 77,708
EBITDA - - - - - - - - - -
EBIT 1 32,880 27,376 35,644 36,292 40,614 40,156 41,346 43,027 40,972 43,050
Operating Margin 55.25% 46.97% 58.06% 55.73% 56.29% 53.53% 55.77% 55.64% 53.1% 55.4%
Earnings before Tax (EBT) 1 7,949 8,237 13,454 15,707 15,457 14,526 23,940 27,521 27,478 30,572
Net income 1 6,897 9,842 12,134 12,252 13,958 14,473 17,088 19,878 21,194 22,470
Net margin 11.59% 16.89% 19.77% 18.81% 19.34% 19.29% 23.05% 25.7% 27.47% 28.92%
EPS 2 5.540 7.900 9.740 9.840 11.21 11.62 13.72 15.96 16.78 16.68
Dividend per Share - - - - - - - - - -
Announcement Date 07/02/22 11/05/22 30/07/22 03/11/22 25/01/23 08/05/23 27/07/23 26/10/23 24/01/24 06/05/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 4.25% 10.6% 12.1% 14.7% - 16.1% 15.5% 14.5%
ROA (Net income/ Total Assets) 0.26% 0.5% 0.63% 0.77% - 1.15% 1.15% 1.05%
Assets 1 2,897,532 6,009,355 6,261,619 6,859,351 - 8,450,252 9,355,981 11,067,381
Book Value Per Share 2 302.0 264.0 270.0 301.0 - 470.0 535.0 629.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 23/06/20 28/05/21 11/05/22 08/05/23 06/05/24 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings