Market Closed -
OTC Markets
20:18:36 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.3825
USD
|
-5.56%
|
|
-5.56%
|
-13.09%
|
Fiscal Period: Oktober |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
282.5
|
158.5
|
88.37
|
30.78
|
42.78
|
18.58
|
Enterprise Value (EV)
1 |
280.8
|
194.9
|
128.1
|
40.32
|
25.62
|
9.76
|
P/E ratio
|
-332
x
|
-4.42
x
|
-3.04
x
|
-2.11
x
|
-6.52
x
|
-22.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.68
x
|
2.7
x
|
1.41
x
|
0.81
x
|
1.32
x
|
0.51
x
|
EV / Revenue
|
4.65
x
|
3.32
x
|
2.05
x
|
1.06
x
|
0.79
x
|
0.27
x
|
EV / EBITDA
|
478
x
|
-8.12
x
|
-5.15
x
|
-5.11
x
|
-3.04
x
|
-28.5
x
|
EV / FCF
|
-21.4
x
|
-6.61
x
|
-7.69
x
|
2.42
x
|
1.68
x
|
-1.8
x
|
FCF Yield
|
-4.66%
|
-15.1%
|
-13%
|
41.4%
|
59.5%
|
-55.7%
|
Price to Book
|
5.74
x
|
9.61
x
|
5.51
x
|
1.79
x
|
1.89
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
6,076
|
6,098
|
7,444
|
9,471
|
12,964
|
14,080
|
Reference price
2 |
46.50
|
25.99
|
11.87
|
3.250
|
3.300
|
1.320
|
Announcement Date
|
29/01/18
|
17/05/19
|
03/04/20
|
01/03/21
|
20/01/22
|
19/01/23
|
Fiscal Period: Oktober |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
60.36
|
58.68
|
62.6
|
38.16
|
32.42
|
36.09
|
EBITDA
1 |
0.587
|
-24
|
-24.85
|
-7.896
|
-8.44
|
-0.343
|
EBIT
1 |
-0.998
|
-25.62
|
-26.36
|
-9.324
|
-8.685
|
-0.685
|
Operating Margin
|
-1.65%
|
-43.67%
|
-42.11%
|
-24.43%
|
-26.78%
|
-1.9%
|
Earnings before Tax (EBT)
1 |
-1.079
|
-26.14
|
-26.53
|
-9.688
|
-6.234
|
-0.748
|
Net income
1 |
-0.797
|
-36.02
|
-26.43
|
-13.8
|
-5.392
|
-0.748
|
Net margin
|
-1.32%
|
-61.39%
|
-42.22%
|
-36.16%
|
-16.63%
|
-2.07%
|
EPS
2 |
-0.1400
|
-5.880
|
-3.905
|
-1.538
|
-0.5061
|
-0.0580
|
Free Cash Flow
1 |
-13.09
|
-29.49
|
-16.65
|
16.68
|
15.24
|
-5.434
|
FCF margin
|
-21.69%
|
-50.25%
|
-26.6%
|
43.7%
|
47.02%
|
-15.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/18
|
17/05/19
|
03/04/20
|
01/03/21
|
20/01/22
|
19/01/23
|
Fiscal Period: Octubre |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
1 |
11.85
|
6.053
|
7.712
|
10.48
|
6.593
|
EBITDA
1 |
2.067
|
-2.144
|
-0.694
|
0.427
|
-1.788
|
EBIT
1 |
1.984
|
-2.244
|
-0.768
|
0.343
|
-1.99
|
Operating Margin
|
16.74%
|
-37.07%
|
-9.96%
|
3.27%
|
-30.18%
|
Earnings before Tax (EBT)
1 |
1.989
|
-2.253
|
-0.837
|
0.353
|
-1.998
|
Net income
1 |
1.989
|
-2.253
|
-0.837
|
0.353
|
-1.998
|
Net margin
|
16.79%
|
-37.22%
|
-10.85%
|
3.37%
|
-30.3%
|
EPS
2 |
0.1500
|
-0.1700
|
-0.0600
|
0.0300
|
-0.1500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/03/22
|
14/06/22
|
14/09/22
|
19/01/23
|
15/03/23
|
Fiscal Period: Octubre |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
36.4
|
39.7
|
9.54
|
-
|
-
|
Net Cash position
1 |
1.78
|
-
|
-
|
-
|
17.2
|
8.83
|
Leverage (Debt/EBITDA)
|
-
|
-1.518
x
|
-1.598
x
|
-1.208
x
|
-
|
-
|
Free Cash Flow
1 |
-13.1
|
-29.5
|
-16.6
|
16.7
|
15.2
|
-5.43
|
ROE (net income / shareholders' equity)
|
-1.85%
|
-109%
|
-163%
|
-56.5%
|
-30.5%
|
-3.39%
|
ROA (Net income/ Total Assets)
|
-0.96%
|
-20.5%
|
-20.9%
|
-8.84%
|
-12.6%
|
-1.44%
|
Assets
1 |
83.17
|
176.1
|
126.3
|
156
|
42.74
|
51.84
|
Book Value Per Share
2 |
8.100
|
2.700
|
2.150
|
1.820
|
1.750
|
1.570
|
Cash Flow per Share
2 |
1.500
|
2.200
|
1.370
|
1.050
|
1.350
|
0.7100
|
Capex
1 |
1.27
|
0.91
|
1.11
|
0.42
|
0.83
|
0.9
|
Capex / Sales
|
2.11%
|
1.55%
|
1.78%
|
1.1%
|
2.57%
|
2.49%
|
Announcement Date
|
29/01/18
|
17/05/19
|
03/04/20
|
01/03/21
|
20/01/22
|
19/01/23
|
|
1st Jan change
|
Capi.
|
---|
| -13.09% | 6.56M | | +26.19% | 28.93B | | +11.64% | 18.86B | | +8.07% | 13.24B | | -2.79% | 11.85B | | +12.43% | 11.37B | | +17.36% | 5.01B | | +4.67% | 3.63B | | -16.23% | 3.57B | | +39.57% | 3.53B |
Other Advertising & Marketing
|