Stock HVID HVIDBJERG BANK A/S
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hvidbjerg Bank A/S

Equities

HVID

DK0060135978

Banks

Market Closed - Nasdaq Copenhagen
Other stock markets
 13:09:07 28/05/2024 BST 		5-day change 1st Jan Change
119 DKK +1.71% Intraday chart for Hvidbjerg Bank A/S -0.83% +11.21%
02-22 Hvidbjerg Bank A/S Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hvidbjerg Bank A/S Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 90.73 93.25 122.7 179.8 176.4 179.8
Enterprise Value (EV) 1 46.55 73.08 108.4 -161.1 -209.4 -319.9
P/E ratio 6.28 x 3.43 x 8.91 x 7.9 x 7.29 x 5.54 x
Yield - - - - - -
Capitalization / Revenue 1.23 x 1.07 x 1.56 x 1.96 x 1.66 x 1.42 x
EV / Revenue 0.63 x 0.84 x 1.38 x -1.76 x -1.97 x -2.52 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.74 x 0.64 x 0.77 x 0.99 x 0.86 x 0.75 x
Nbr of stocks (in thousands) 1,680 1,680 1,680 1,680 1,680 1,680
Reference price 2 54.00 55.50 73.00 107.0 105.0 107.0
Announcement Date 21/02/19 20/02/20 24/02/21 24/02/22 23/02/23 22/02/24
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 73.67 86.97 78.42 91.54 106.1 126.9
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 20.3 32.3 18.6 29.24 31.63 43.9
Net income 1 16.52 27.23 14.73 23.74 25.17 33.63
Net margin 22.43% 31.31% 18.79% 25.94% 23.73% 26.5%
EPS 2 8.600 16.20 8.190 13.55 14.40 19.33
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 21/02/19 20/02/20 24/02/21 24/02/22 23/02/23 22/02/24
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 44.2 20.2 14.3 341 386 500
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.2% 18.3% 8.82% 12.8% 12.1% 14.2%
ROA (Net income/ Total Assets) 1.41% 2.19% 1.07% 1.56% 1.52% 1.77%
Assets 1 1,174 1,241 1,382 1,526 1,657 1,898
Book Value Per Share 2 72.60 86.40 94.60 108.0 123.0 142.0
Cash Flow per Share 2 34.00 25.00 21.30 223.0 260.0 325.0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 21/02/19 20/02/20 24/02/21 24/02/22 23/02/23 22/02/24
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Banks

1st Jan change Capi.
HVIDBJERG BANK A/S Stock Hvidbjerg Bank A/S
+11.21% 28.6M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+25.25% 211B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
-1.06% 71.34B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.83% 56.84B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+13.02% 52.28B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+23.87% 52.07B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+34.78% 48.49B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+7.21% 34.91B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-21.36% 32.98B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. HVID Stock
  4. Financials Hvidbjerg Bank A/S