Financials Huons Global Co., Ltd.

Equities

A084110

KR7084110006

Pharmaceuticals

End-of-day quote Korea S.E. 23:00:00 13/05/2024 BST 5-day change 1st Jan Change
21,950 KRW +1.62% Intraday chart for Huons Global Co., Ltd. 0.00% -7.19%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 479,396 400,643 348,913 477,988 229,651 289,667
Enterprise Value (EV) 1 458,178 386,210 315,789 350,575 144,102 223,976
P/E ratio 15.8 x 14.3 x 7.8 x 120 x -3.82 x 7.55 x
Yield 1.13% 1.14% 1.3% 1.24% 2.67% 2.22%
Capitalization / Revenue 1.27 x 0.89 x 0.67 x 0.82 x 0.35 x 0.38 x
EV / Revenue 1.21 x 0.86 x 0.6 x 0.6 x 0.22 x 0.3 x
EV / EBITDA 5.46 x 4.13 x 2.75 x 3.36 x 1.2 x 1.47 x
EV / FCF -41.8 x 25.5 x 29.5 x -9.06 x -25.9 x -4.45 x
FCF Yield -2.39% 3.92% 3.39% -11% -3.87% -22.5%
Price to Book 1.26 x 1.06 x 0.84 x 0.89 x 0.49 x 0.58 x
Nbr of stocks (in thousands) 12,570 12,566 12,525 12,415 12,248 12,248
Reference price 2 38,138 31,882 27,857 38,500 18,750 23,650
Announcement Date 07/03/19 11/03/20 11/03/21 23/03/22 23/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 378,687 449,423 523,048 579,937 664,365 758,380
EBITDA 1 83,843 93,566 114,835 104,491 120,376 151,929
EBIT 1 67,996 72,905 89,249 75,170 86,735 115,949
Operating Margin 17.96% 16.22% 17.06% 12.96% 13.06% 15.29%
Earnings before Tax (EBT) 1 77,297 71,150 111,793 62,502 655.3 119,633
Net income 1 28,906 26,657 42,696 3,995 -60,254 38,384
Net margin 7.63% 5.93% 8.16% 0.69% -9.07% 5.06%
EPS 2 2,415 2,227 3,573 321.7 -4,903 3,134
Free Cash Flow 1 -10,971 15,128 10,714 -38,714 -5,572 -50,300
FCF margin -2.9% 3.37% 2.05% -6.68% -0.84% -6.63%
FCF Conversion (EBITDA) - 16.17% 9.33% - - -
FCF Conversion (Net income) - 56.75% 25.09% - - -
Dividend per Share 2 431.9 362.8 362.8 476.2 500.0 525.0
Announcement Date 07/03/19 11/03/20 11/03/21 23/03/22 23/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 21,217 14,433 33,124 127,413 85,549 65,691
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -10,971 15,128 10,714 -38,714 -5,572 -50,300
ROE (net income / shareholders' equity) 11.9% 10.2% 14.7% 4.24% -4.01% 10.8%
ROA (Net income/ Total Assets) 6.62% 6.44% 6.6% 4.21% 4.29% 5.66%
Assets 1 436,344 413,920 647,242 94,921 -1,404,329 678,264
Book Value Per Share 2 30,257 30,122 33,069 43,321 37,909 40,972
Cash Flow per Share 2 5,799 5,836 8,752 17,591 23,077 19,731
Capex 1 52,638 35,330 64,126 144,448 75,924 79,774
Capex / Sales 13.9% 7.86% 12.26% 24.91% 11.43% 10.52%
Announcement Date 07/03/19 11/03/20 11/03/21 23/03/22 23/03/23 20/03/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A084110 Stock
  4. Financials Huons Global Co., Ltd.
marketscreener.com**derivatives**en**/dynamic-chart/**Premium**Expert**Access**Annual**Monthly**+39.41% on our US portfolio vs. 25.67% on the S&P 500 net Total Return**#ffffff**/services/solutions/**#004eff**#000000**Replicate our performance**1**