Valuation Huijing Holdings Company Limited

Stocks

Market Closed - Hong Kong S.E. 08:08:52 06/11/2026 GMT			5-day change	1st Jan Change
0.1330 ^HKD	0.00%		-5.00%	+533.33%

09-30	Huijing Holdings Company Limited Announces Appointment of Tam Kok Ching as Independent Non-Executive Director and Chairman of the Audit Committee, Effective October 1, 2026	CI
08-28	Huijing Holdings Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,025	8,347	418.3	234.5	74.06	99.15
Change	-	-7.52%	-94.99%	-43.94%	-68.42%	33.88%
Enterprise Value (EV) ¹	9,608	9,926	4,906	5,011	5,224	5,069
Change	-	3.3%	-50.57%	2.14%	4.25%	-2.97%
P/E	17.4x	32.6x	-0.17x	-0.34x	-0.09x	-0.06x
PBR	2.78x	2.51x	0.57x	19.3x	-0.09x	-0.04x
PEG	-	-0.6x	0x	0x	-0x	-0x
Capitalization / Revenue	1.75x	1.57x	4.87x	0.25x	0.31x	0.33x
EV / Revenue	1.86x	1.87x	57.1x	5.32x	21.7x	16.9x
EV / EBITDA	8.79x	9.61x	-2.13x	-20.3x	-21.3x	-10.3x
EV / EBIT	8.86x	9.67x	-2.12x	-19.7x	-20.7x	-10.2x
EV / FCF	-62.3x	-12.8x	-6.07x	12.6x	219x	10x
FCF Yield	-1.61%	-7.79%	-16.5%	7.94%	0.46%	10%
Dividend per Share ²	0.0417	0.0202	-	-	-	-
Rate of return	2.43%	1.27%	-	-	-	-
EPS ²	0.0989	0.0488	-0.47	-0.1326	-0.1522	-0.33
Distribution rate	42.2%	41.4%	-	-	-	-
Net sales ¹	5,153	5,309	85.89	941.2	240.9	300.3
EBITDA ¹	1,093	1,033	-2,305	-246.5	-245.1	-492
EBIT ¹	1,085	1,027	-2,312	-254.2	-252.3	-496.5
Net income ¹	516.4	256.1	-2,453	-696.7	-799.5	-1,715
Net Debt ¹	583.1	1,579	4,488	4,776	5,150	4,970
Reference price ²	1.7178	1.5886	0.0796	0.0446	0.0141	0.0189
Nbr of stocks (in thousands)	5,254,000	5,254,000	5,254,000	5,254,000	5,254,000	5,254,000
Announcement Date	28/04/21	27/04/22	09/04/24	29/04/24	05/08/25	29/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HUIJING HOLDINGS COMPANY LIMITED	-	-	-	-	89.1M
VINGROUP	64.34x	-	-	-	69.49B
SUN HUNG KAI PROPERTIES LIMITED	13.88x	4.78x	12.26x	3.47%	43.97B
EMAAR PROPERTIES	6.2x	0.93x	1.93x	7.99%	30.13B
MITSUBISHI ESTATE CO., LTD.	21.13x	4.35x	17.49x	1.16%	32.58B
CHINA RESOURCES LAND LIMITED	8.85x	1.56x	8.67x	3.98%	29.5B
MITSUI FUDOSAN CO., LTD.	16.06x	3.3x	15.8x	2.18%	29.33B
CK ASSET HOLDINGS LIMITED	10.91x	2.15x	8.31x	3.85%	21.94B
VINHOMES	6.43x	2.4x	4.66x	-.--%	20.25B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.57x	6.72x	17.66x	1.49%	20.86B
Average	18.04x	3.27x	10.85x	3.01%	29.81B
Weighted average by Cap.	24.70x	3.32x	11.08x	3.18%