End-of-day quote
Johannesburg S.E.
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
169.5
ZAR
|
-3.97%
|
|
-4.77%
|
+5.52%
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,420
|
2,618
|
4,168
|
4,074
|
4,623
|
4,812
|
-
|
-
|
Enterprise Value (EV)
1 |
3,420
|
2,618
|
4,168
|
4,074
|
4,623
|
5,463
|
5,285
|
5,117
|
P/E ratio
|
8.13
x
|
8.14
x
|
8.66
x
|
6.98
x
|
7.9
x
|
7.11
x
|
6.25
x
|
5.64
x
|
Yield
|
-
|
-
|
-
|
6.61%
|
-
|
6.47%
|
7.35%
|
8.15%
|
Capitalization / Revenue
|
-
|
-
|
-
|
0.5
x
|
-
|
0.5
x
|
0.47
x
|
0.43
x
|
EV / Revenue
|
-
|
-
|
-
|
0.5
x
|
-
|
0.57
x
|
0.51
x
|
0.46
x
|
EV / EBITDA
|
-
|
-
|
-
|
3.89
x
|
-
|
4.1
x
|
3.67
x
|
3.29
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
4.6
x
|
6.54
x
|
5.85
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
21.7%
|
15.3%
|
17.1%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
1.3
x
|
1.23
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
31,646
|
30,621
|
29,878
|
29,100
|
28,327
|
28,388
|
-
|
-
|
Reference price
2 |
108.1
|
85.50
|
139.5
|
140.0
|
163.2
|
169.5
|
169.5
|
169.5
|
Announcement Date
|
26/02/20
|
29/01/21
|
04/02/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
8,151
|
-
|
9,550
|
10,329
|
11,197
|
EBITDA
1 |
-
|
-
|
-
|
1,048
|
-
|
1,333
|
1,439
|
1,553
|
EBIT
1 |
-
|
-
|
-
|
992
|
-
|
1,167
|
1,270
|
1,384
|
Operating Margin
|
-
|
-
|
-
|
12.17%
|
-
|
12.22%
|
12.3%
|
12.36%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
1,018
|
1,160
|
1,285
|
Net income
1 |
429
|
36
|
499
|
675
|
611
|
677
|
770
|
856
|
Net margin
|
-
|
-
|
-
|
8.28%
|
-
|
7.09%
|
7.45%
|
7.64%
|
EPS
2 |
13.29
|
10.50
|
16.10
|
20.07
|
20.67
|
23.84
|
27.11
|
30.05
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,187
|
808
|
874
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
12.43%
|
7.82%
|
7.81%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
89.05%
|
56.15%
|
56.28%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
175.33%
|
104.94%
|
102.1%
|
Dividend per Share
2 |
-
|
-
|
-
|
9.250
|
-
|
10.96
|
12.46
|
13.81
|
Announcement Date
|
26/02/20
|
29/01/21
|
04/02/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
651
|
473
|
305
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.4884
x
|
0.3287
x
|
0.1964
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,187
|
808
|
874
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
21.7%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
-
|
131.0
|
137.0
|
143.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
80
|
80
|
80
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
0.84%
|
0.77%
|
0.71%
|
Announcement Date
|
26/02/20
|
29/01/21
|
04/02/22
|
02/02/23
|
01/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +5.52% | 264M | | +12.83% | 878B | | +24.56% | 174B | | +1.83% | 139B | | +77.04% | 104B | | -9.54% | 70.71B | | -6.52% | 56.55B | | +109.08% | 35.99B | | +28.44% | 33.33B | | -37.23% | 32.12B |
Consumer Goods Conglomerates
|