DOWNERS GROVE, Ill., Jan. 26, 2012 /PRNewswire/ -- Hub Group, Inc. (NASDAQ: HUBG) today announced financial results for the quarter and year ended December 31, 2011.

Hub Group reported income of $17.0 million for the fourth quarter ended December 31, 2011, an increase of 36% compared to the fourth quarter of 2010. Hub Group's diluted earnings per share was $0.46 for the fourth quarter of 2011, which represents an increase of 35% when compared with the prior year period. Hub Group's pre-tax income includes integration and restructuring costs of $1.0 million. Excluding the effects of these items, non-GAAP earnings per share was $0.48 for the quarter (see table below). Non-GAAP earnings per share increased 41% when compared with the prior year period. Hub Group's revenue increased 59% to $763 million.

The Hub segment's revenue increased 20% to $577 million. Fourth quarter intermodal revenue increased 23% to $419 million. The increase was attributable to a 16% volume increase and a 7% increase for fuel, price and mix. Truck brokerage revenue increased 3% to $82 million this quarter. Fourth quarter Unyson Logistics revenue increased 27% to $76 million. Hub's operating income increased $4.5 million to $23.7 million, which represents an increase of 23% when compared with the prior year period. The Hub results include approximately $500,000 of restructuring costs.

The Mode segment's revenue was $195 million for the fourth quarter. Operating income was $3.4 million. The Mode results include approximately $500,000 of costs related to integration.

FULL YEAR 2011

Income for the year ended December 31, 2011 was $58 million. Hub Group's diluted earnings per share for 2011 was $1.57. Full year 2011 pre-tax income includes integration and restructuring costs of $4.6 million. Excluding the effects of these items, non-GAAP earnings per share was $1.65 for the year (see table below). Full year non-GAAP earnings per share increased 42% when compared with the prior year. Hub Group's revenue increased 50% to $2.8 billion.

Hub Group ended the year with $49 million in cash.

"Despite the uncertain economic environment, Hub Group closed out 2011 with another quarter of strong operating results," said David P. Yeager, Chairman and Chief Executive Officer of Hub Group.

CONFERENCE CALL

Hub will hold a conference call at 5:00 p.m. Eastern Time on Thursday, January 26, 2011 to discuss its fourth quarter and full year results and provide 2012 guidance.

Hosting the conference call will be David P. Yeager, Chairman and Chief Executive Officer, and Terri A. Pizzuto, Executive Vice-President, Chief Financial Officer and Treasurer.

This call is being webcast and can be accessed through the Investors link on Hub Group's Web site at www.hubgroup.com . Those interested in participating in the question and answer session should follow the telephone dial-in instructions below.

To participate in the conference call by telephone, please call ten minutes early by dialing (888) 679-8018. The conference call participant code is 44109733. Participants may pre-register for the call at https://www.theconferencingservice.com/prereg/key.process?key=PX3PNJTNA . Pre-registrants will be issued a pin number to use when dialing into the live call which will provide quick access to the conference, bypassing the operator. The call will be limited to 60 minutes, including questions and answers.

An audio replay will be available through the Investors link on the Company's Web site at www.hubgroup.com. This replay will be available for 30 days.

ABOUT HUB GROUP: Hub Group, Inc. is a leading asset-light freight transportation management company providing comprehensive intermodal, truck brokerage and logistics services. The Company operates through a network of offices and independent agents throughout the United States, Canada and Mexico.

CERTAIN FORWARD-LOOKING STATEMENTS: Statements in this press release that are not historical, including statements about Hub Group's or management's earnings guidance, intentions, beliefs, expectations, representations, projections, plans or predictions of the future, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are inherently uncertain and subject to risks. Such statements should be viewed with caution. Actual results or experience could differ materially from the forward-looking statements as a result of many factors. Factors that could cause actual results to differ materially include the factors listed from time to time in Hub Group's SEC reports including, but not limited to, the annual report on Form 10-K for the year ended December 31, 2010 and the reports on Form 10-Q for the periods ended March 31, 2011, June 30, 2011 and September 30, 2011. Hub Group assumes no liability to update any such forward-looking statements.



                                              HUB GROUP, INC.
                                UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
                                  (in thousands, except per share amounts)

                                                       Three Months                     Twelve Months
                                                    Ended December 31,               Ended December 31,
                                                    ------------------               ------------------
                                                       2011          2010            2011            2010
                                                       ----          ----            ----            ----
    Revenue                                        $762,775      $479,913      $2,751,534      $1,833,737

     Transportation
     costs                                        678,964       423,271       2,438,986       1,620,304
                                                  -------       -------       ---------       ---------
      Gross
       margin                                      83,811        56,642         312,548         213,433

    Costs
     and
     expenses:
      Salaries
       and
       benefits                                    29,522        26,270         121,044          99,138
      Agent
       fees
       and
       commissions                                 13,091           635          41,491           2,410
      General
       and
       administrative                              12,425         9,572          49,951          38,211
       Depreciation
       and
       amortization                                 1,635           947           5,603           3,792
                                                    -----           ---           -----           -----
                  Total costs and expenses         56,673        37,424         218,089         143,551


     Operating
     income                                        27,138        19,218          94,459          69,882

    Other
     income
     (expense):
      Interest
       expense                                       (319)          (16)           (638)            (54)
      Interest
       and
       dividend
       income                                          30            36             148             119
      Other,
       net                                             42            62             328             146
                                                      ---           ---             ---             ---
                   Total other (expense)
                   income                            (247)           82            (162)            211

    Income
     before
     provision
     for
     income
     taxes                                         26,891     19,300       94,297       70,093

     Provision
     for
     income
     taxes                                          9,877         6,791          36,119          26,635
                                                    -----         -----          ------          ------

    Net
     income                                       $17,014       $12,509         $58,178         $43,458
                                                  =======       =======         =======         =======

    Basic
     earnings
     per
     common
     share                                          $0.46      $0.34        $1.58        $1.17
                                                    =====         =====           =====           =====

    Diluted
     earnings
     per
     common
     share                                          $0.46      $0.34        $1.57        $1.16
                                                    =====         =====           =====           =====

    Basic
     weighted
     average
     number
     of
     shares
     outstanding                                   36,943     36,817       36,913       37,223
                                                   ======        ======          ======          ======
    Diluted
     weighted
     average
     number
     of
     shares
     outstanding                                   37,104     37,027       37,063       37,385
                                                   ======        ======          ======          ======





                                    HUB GROUP, INC.
                      UNAUDITED FINANCIAL INFORMATION BY SEGMENT
                                    (in thousands)

                                                    Three Months
                                               Ended December 31, 2011
                                               -----------------------
                                                             Inter-
                               Hub           Mode            Segment     Hub Group
                               ---           ----            ------      ---------
                                                             Elims     Consolidated
                                                             -----     ------------
    Revenue                  $577,306       $195,242          $(9,773)     $762,775

     Transportation
     costs                    516,157        172,580           (9,773)      678,964
                              -------        -------           ------       -------
      Gross
       margin                  61,149         22,662                -        83,811

    Costs and
     expenses:
      Salaries
       and
       benefits                25,582          3,940                -        29,522
      Agent fees
       and
       commissions                722         12,369                -        13,091
      General and
       administrative          10,055          2,370                -        12,425
       Depreciation
       and
       amortization             1,085            550                -         1,635
                                -----            ---              ---         -----
                               37,444         19,229                -        56,673


    Operating
     income                    23,705          3,433                -        27,138
                               ======          =====              ===        ======





                                    HUB GROUP, INC.
                      UNAUDITED FINANCIAL INFORMATION BY SEGMENT
                                    (in thousands)

                                                    Twelve Months
                                               Ended December 31, 2011
                                               -----------------------
                                                               Inter-
                              Hub             Mode             Segment     Hub Group
                              ---             ----             ------      ---------
                                                               Elims     Consolidated
                                                               -----     ------------
    Revenue               $2,183,914         $586,251          $(18,631)   $2,751,534

     Transportation
     costs                 1,939,263          518,354           (18,631)    2,438,986
                           ---------          -------           -------     ---------
      Gross
       margin                244,651           67,897                 -       312,548

    Costs
     and
     expenses:
       Salaries
       and
       benefits              107,378           13,666                 -       121,044
      Agent
       fees
       and
       commissions             2,771           38,720                 -        41,491
       General
       and
       administrative         42,523            7,428                 -        49,951
       Depreciation
       and
       amortization            3,975            1,628                 -         5,603
                               -----            -----               ---         -----
        Total
         costs
         and
         expenses            156,647           61,442                 -       218,089


     Operating
     income                   88,004            6,455                 -        94,459
                              ======            =====               ===        ======





                                                 HUB GROUP, INC.
                                    UNAUDITED NON-GAAP TO GAAP RECONCILIATION
                                              (earnings per share)


                                                 Three Months                           Twelve Months
                                                Ended, Dec. 31,                        Ended, Dec. 31,
                                                ---------------                        ---------------
                                                       Change   Change                      Change   Change
                                        2011     2010        $     %           2011   2010        $     %
                                        ----     ----      ---    ---          ----   ----      ---    ---

    Diluted GAAP EPS                   $0.46    $0.34    $0.12     35.3%      $1.57  $1.16    $0.41     35.3%

    Integration expenses and
    restructuring costs                $0.02       $-    $0.02                $0.08     $-    $0.08

    Diluted NON-GAAP EPS (adjusted)    $0.48    $0.34    $0.14     41.2%      $1.65  $1.16    $0.49     42.2%



    Diluted Shares                    37,104   37,027                        37,063 37,385



In accordance with U.S. generally accepted accounting principles (GAAP), reported earnings per share include the after-tax impact of the items identifiable in this table. For internal purposes, Hub excludes these items from results when evaluating operating performance. This table and Hub's internal use of non-GAAP earnings per share are not intended to imply, and should not be interpreted as implying, that non-GAAP earnings per share is a better measure of performance than GAAP earnings per share.



                                      HUB GROUP, INC.
                           UNAUDITED CONSOLIDATED BALANCE SHEETS
                            (in thousands, except share amounts)


                                                             December   December
                                                                                  31, 31,
                                                                  2011       2010
                                                                  ----       ----

    ASSETS
      CURRENT ASSETS:
        Cash and cash equivalents                            $49,091   $115,144
        Accounts receivable trade,
         net                                                 326,537    185,879
        Accounts receivable other                             23,878     17,958
        Prepaid taxes                                          2,392        296
        Deferred taxes                                         4,838      3,314
        Prepaid expenses and other
         current assets                                        9,056      6,569
                                                               -----      -----
            TOTAL CURRENT ASSETS                             415,792    329,160

      Restricted investments                                  14,323     11,421
      Property and equipment, net                            124,587     47,806
      Other intangibles, net                                  21,667      5,856
      Goodwill, net                                          263,470    233,029
      Other assets                                             2,845      2,135
                                                               -----      -----
                  TOTAL ASSETS                              $842,684   $629,407
                                                            ========


    LIABILITIES AND STOCKHOLDERS'
     EQUITY
      CURRENT LIABILITIES:
        Accounts payable trade                              $204,693   $121,078
        Accounts payable other                                17,289     10,064
        Accrued payroll                                       16,721     14,378
        Accrued other                                         29,962     21,898
        Current portion of capital
         lease                                                 2,237          -
                                                               -----        ---
            TOTAL CURRENT LIABILITIES                        270,902    167,418

      Non-current liabilities                                 17,717     13,950
      Deferred taxes                                          91,764     71,739
      Non-current portion of
       capital lease                                          23,436          -

      STOCKHOLDERS' EQUITY:
        Preferred stock, $.01 par
         value; 2,000,000 shares
         authorized;
          no shares issued or
           outstanding in 2011 and 2010                            -          -
        Common stock
          Class A: $.01 par value;
           97,337,700 shares authorized
           and
            41,224,792 shares issued in
             2011 and 2010; 36,860,260
             shares
            outstanding in 2011 and
             36,638,359 shares
             outstanding in 2010                                 412        412
          Class B:  $.01 par value;
           662,300 shares authorized;
            662,296 shares issued and
             outstanding in 2011 and 2010                          7          7
        Additional paid-in capital                           168,800    169,722
        Purchase price in excess of
         predecessor basis, net of
         tax
         benefit of $10,306                                  (15,458)   (15,458)
        Retained earnings                                    401,188    343,010
        Other comprehensive income                                 4          6
        Treasury stock; at cost,
         4,364,532 shares in 2011
          and 4,586,433 shares in 2010                      (116,088)  (121,399)
                                                            --------   --------
          TOTAL STOCKHOLDERS' EQUITY                         438,865    376,300
                                                             -------    -------
                 TOTAL LIABILITIES AND
                  STOCKHOLDERS' EQUITY                      $842,684   $629,407
                                                            ========   ========







                                           HUB GROUP, INC.
                           UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           (in thousands)

                                                                           Twelve Months Ended
                                                                              December 30,
                                                                              ------------
                                                                             2011           2010
                                                                             ----           ----


    Cash flows from operating activities:
      Net income                                                        $58,178        $43,458
      Adjustments to reconcile net income
        to net cash provided by operating
         activities:
          Depreciation and amortization                                  16,340          8,572
          Deferred taxes                                                 18,821          9,545
          Compensation expense related to share-
           based compensation plans                                       4,788          3,576
          (Gain) loss on sale of assets                                     (17)            85
      Changes in operating assets and
       liabilities, net of effects of
       acquisition:
          Restricted investments                                           (724)        (1,838)
          Accounts receivable, net                                      (45,047)       (46,582)
          Prepaid taxes                                                  (2,097)           298
          Prepaid expenses and other current
           assets                                                        (1,728)           233
          Other assets                                                      (33)           298
          Accounts payable                                               23,095         12,822
          Accrued expenses                                                2,989          5,277
          Non-current liabilities                                           301          1,910
                                                                            ---          -----
               Net cash provided by operating activities                 74,866         37,654
                                                                         ------

    Cash flows from investing activities:
      Proceeds from sale of equipment                                       410            988
      Purchases of property and equipment                               (55,010)       (25,616)
      Cash used in acquisitions, net of cash
       acquired                                                         (85,182)          (170)
                                                                        -------           ----
            Net cash used in investing activities                      (139,782)       (24,798)
                                                                       --------        -------

    Cash flows from financing activities:
      Proceeds from stock options exercised                                  86             46
      Purchase of treasury stock                                         (1,523)       (25,070)
      Capital lease payments                                               (729)             -
      Excess tax benefits from share-based
       compensation                                                       1,034            434
                                                                          -----            ---
            Net cash used in financing activities                        (1,132)       (24,590)
                                                                         ------        -------



      Effect of exchange rate changes on
       cash and cash equivalents                                             (5)            15
                                                                            ---            ---

    Net decrease in cash and cash
     equivalents                                                        (66,053)       (11,719)
    Cash and cash equivalents beginning of
     period                                                             115,144        126,863
    Cash and cash equivalents end of
     period                                                             $49,091       $115,144
                                                                        =======       ========


SOURCE Hub Group, Inc.