Stock 000988 HUAGONG TECH COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Huagong Tech Company Limited

Equities

000988

CNE000001303

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 29/04/2024 BST 		5-day change 1st Jan Change
33.64 CNY -0.62% Intraday chart for Huagong Tech Company Limited +10.22% +13.04%
04-26 Huagong Tech's Q1 Profit, Operating Income Slide MT
04-25 Huagong Tech Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 20,402 23,318 28,013 16,500 29,924 33,825 - -
Enterprise Value (EV) 1 20,402 21,012 26,558 16,111 28,285 31,367 30,748 29,672
P/E ratio 40.6 x 42.2 x 36.7 x 18.2 x 29.8 x 25.5 x 19.9 x 16.6 x
Yield 0.3% 0.26% 0.29% 0.61% 0.5% 0.47% 0.59% 0.82%
Capitalization / Revenue 3.74 x 3.8 x 2.76 x 1.37 x 2.93 x 2.55 x 2.08 x 1.83 x
EV / Revenue 3.74 x 3.42 x 2.61 x 1.34 x 2.77 x 2.36 x 1.89 x 1.61 x
EV / EBITDA 27.1 x 25.7 x 25.3 x 12.9 x 21.1 x 21.2 x 16.3 x 12.4 x
EV / FCF - - - 56,541,249 x - - - -
FCF Yield - - - 0% - - - -
Price to Book 3.32 x 3.51 x 3.79 x 2 x 3.27 x 3.34 x 2.92 x 2.5 x
Nbr of stocks (in thousands) 1,005,503 1,005,503 1,005,503 1,005,503 1,005,503 1,005,503 - -
Reference price 2 20.29 23.19 27.86 16.41 29.76 33.64 33.64 33.64
Announcement Date 14/04/20 08/04/21 29/03/22 28/02/23 27/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,460 6,138 10,167 12,011 10,208 13,273 16,278 18,436
EBITDA 1 752.4 818.4 1,050 1,246 1,340 1,477 1,888 2,386
EBIT 1 585.3 631.4 822.3 1,006 1,108 1,445 1,786 2,158
Operating Margin 10.72% 10.29% 8.09% 8.38% 10.86% 10.89% 10.97% 11.71%
Earnings before Tax (EBT) 1 586.2 632.4 824.6 1,009 1,105 1,487 1,911 2,265
Net income 1 502.8 550.5 761 906.1 1,007 1,322 1,699 2,036
Net margin 9.21% 8.97% 7.49% 7.54% 9.86% 9.96% 10.43% 11.05%
EPS 2 0.5000 0.5500 0.7600 0.9000 1.000 1.317 1.690 2.025
Free Cash Flow - - - 284.9 - - - -
FCF margin - - - 2.37% - - - -
FCF Conversion (EBITDA) - - - 22.86% - - - -
FCF Conversion (Net income) - - - 31.45% - - - -
Dividend per Share 2 0.0600 0.0600 0.0800 0.1000 0.1500 0.1575 0.2000 0.2750
Announcement Date 14/04/20 08/04/21 29/03/22 28/02/23 27/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 2,633 3,160 - 2,359 2,184 3,001 2,170 2,876 2,990 3,571
EBITDA - - - - - - - - - - -
EBIT 1 - - - - - 255.7 185.5 308.3 293 296.4 211.2
Operating Margin - - - - - 11.71% 6.18% 14.21% 10.19% 9.91% 5.91%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 563.3 - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS 2 0.5600 0.1600 0.1800 0.3100 0.2700 0.2300 0.1900 0.2900 0.3500 0.3600 0.2800
Dividend per Share - - - - - - - - - - -
Announcement Date 27/07/22 27/10/22 28/02/23 16/04/23 20/08/23 26/10/23 27/03/24 25/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 2,305 1,455 389 1,639 2,458 3,077 4,153
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - 285 - - - -
ROE (net income / shareholders' equity) 8.52% 8.61% 10.9% 11.6% 11.6% 12.1% 14.2% 14%
ROA (Net income/ Total Assets) 5.48% 5.32% 6.1% 5.91% - 6.86% 7.35% 7.69%
Assets 1 9,172 10,344 12,480 15,338 - 19,280 23,102 26,481
Book Value Per Share 2 6.110 6.600 7.350 8.190 9.110 10.10 11.50 13.50
Cash Flow per Share 2 0.4100 0.3700 0.0900 0.5800 1.470 0.8000 1.140 0.8200
Capex 1 349 235 347 294 376 585 348 438
Capex / Sales 6.39% 3.83% 3.42% 2.45% 3.68% 4.4% 2.14% 2.37%
Announcement Date 14/04/20 08/04/21 29/03/22 28/02/23 27/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Huagong Tech Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
33.64 CNY
Average target price
40.88 CNY
Spread / Average Target
+21.54%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
HUAGONG TECH COMPANY LIMITED Stock Huagong Tech Company Limited
+13.04% 4.67B
AMPHENOL CORPORATION Stock Amphenol Corporation
+20.31% 72.53B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+49.28% 66.31B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-3.93% 34.84B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-15.24% 28.96B
JABIL INC. Stock Jabil Inc.
-10.22% 14.15B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-11.85% 10.07B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+8.41% 9.77B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+76.30% 8.8B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+75.39% 8.48B
Electronic Component
  1. Stock Market
  2. Equities
  3. 000988 Stock
  4. Financials Huagong Tech Company Limited