Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.76 DKK | +4.73% | +0.35% | -9.72% |
04-17 | Hove A/S Receives 5 Larger Orders of Total Value Above DKK 2,500,000 | CI |
04-10 | Hove Receives 3 Larger Orders of A Total Value Above DKK 3,000,000 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 100.8 | 94.32 | 155.8 |
Enterprise Value (EV) 1 | 92.21 | 89.17 | 150.4 |
P/E ratio | 25.4 x | 14.3 x | 45.6 x |
Yield | - | - | - |
Capitalization / Revenue | 0.98 x | 0.62 x | 0.83 x |
EV / Revenue | 0.89 x | 0.59 x | 0.8 x |
EV / EBITDA | 14.1 x | 7.96 x | 7.29 x |
EV / FCF | -24,344,051 x | -13,530,307 x | 189,865,213 x |
FCF Yield | -0% | -0% | 0% |
Price to Book | 1.68 x | 1.4 x | 2.18 x |
Nbr of stocks (in thousands) | 24,000 | 24,000 | 24,420 |
Reference price 2 | 4.200 | 3.930 | 6.380 |
Announcement Date | 30/03/22 | 30/03/23 | 21/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 100.6 | 103 | 103.2 | 151.5 | 187 |
EBITDA 1 | 4.501 | 9.708 | 6.528 | 11.2 | 20.63 |
EBIT 1 | 3.747 | 8.88 | 5.686 | 10.02 | 19.08 |
Operating Margin | 3.72% | 8.62% | 5.51% | 6.61% | 10.21% |
Earnings before Tax (EBT) 1 | 2.969 | 7.5 | 5.11 | 9.076 | 7.53 |
Net income 1 | 2.265 | 5.734 | 3.968 | 7.117 | 3.575 |
Net margin | 2.25% | 5.57% | 3.85% | 4.7% | 1.91% |
EPS | - | - | 0.1653 | 0.2757 | 0.1400 |
Free Cash Flow | - | -1.399 | -3.788 | -6.59 | 0.7921 |
FCF margin | - | -1.36% | -3.67% | -4.35% | 0.42% |
FCF Conversion (EBITDA) | - | - | - | - | 3.84% |
FCF Conversion (Net income) | - | - | - | - | 22.16% |
Dividend per Share | - | - | - | - | - |
Announcement Date | 08/06/21 | 08/06/21 | 30/03/22 | 30/03/23 | 21/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 13.7 | 16.4 | - | - | - |
Net Cash position 1 | - | - | 8.59 | 5.15 | 5.41 |
Leverage (Debt/EBITDA) | 3.052 x | 1.69 x | - | - | - |
Free Cash Flow | - | -1.4 | -3.79 | -6.59 | 0.79 |
ROE (net income / shareholders' equity) | - | 31% | 9.8% | 11.2% | 5.16% |
ROA (Net income/ Total Assets) | - | 11.1% | 4.88% | 6.06% | 11.3% |
Assets 1 | - | 51.51 | 81.37 | 117.5 | 31.75 |
Book Value Per Share | - | - | 2.500 | 2.800 | 2.920 |
Cash Flow per Share | - | - | 1.060 | 0.8200 | 0.5600 |
Capex 1 | 0.25 | 0.39 | 1.37 | 1.86 | 1.51 |
Capex / Sales | 0.25% | 0.38% | 1.33% | 1.23% | 0.81% |
Announcement Date | 08/06/21 | 08/06/21 | 30/03/22 | 30/03/23 | 21/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-9.72% | 20.3M | |
+16.68% | 87.2B | |
+21.80% | 72.13B | |
+18.00% | 36.82B | |
+25.04% | 34.67B | |
+12.66% | 28.34B | |
+4.41% | 27.06B | |
+6.88% | 26.98B | |
+20.37% | 26.3B | |
+20.64% | 25.5B |
- Stock Market
- Equities
- HOVE Stock
- Financials Hove A/S