End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
6.8 PLN | +0.74% |
|
-4.23% | +50.44% |
05-15 | Hortico S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
02-14 | Hortico S.A. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 21.14 | 14.33 | 34.99 | 54.11 | 58.92 | 58.39 |
Enterprise Value (EV) 1 | 41.95 | 31.9 | 46.36 | 62.84 | 62.8 | 61.14 |
P/E ratio | 11.3 x | 8.04 x | 5.59 x | 4.47 x | 3.45 x | 5.54 x |
Yield | 2.78% | 4.1% | 2.35% | 7.85% | 7.45% | 5.53% |
Capitalization / Revenue | 0.22 x | 0.13 x | 0.27 x | 0.36 x | 0.37 x | 0.38 x |
EV / Revenue | 0.44 x | 0.29 x | 0.36 x | 0.41 x | 0.4 x | 0.39 x |
EV / EBITDA | 7.2 x | 4.75 x | 4.53 x | 3.78 x | 3.17 x | 3.77 x |
EV / FCF | -23 x | 5.34 x | 8.18 x | 45.2 x | -19.2 x | 13.5 x |
FCF Yield | -4.34% | 18.7% | 12.2% | 2.21% | -5.2% | 7.4% |
Price to Book | 0.88 x | 0.57 x | 1.14 x | 1.25 x | 1.06 x | 0.94 x |
Nbr of stocks (in thousands) | 11,743 | 11,743 | 11,743 | 12,132 | 12,535 | 12,917 |
Reference price 2 | 1.800 | 1.220 | 2.980 | 4.460 | 4.700 | 4.520 |
Announcement Date | 31/05/19 | 28/05/20 | 28/05/21 | 30/05/22 | 30/05/23 | 29/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 95.99 | 108.5 | 129.7 | 152.3 | 158.1 | 155.5 |
EBITDA 1 | 5.824 | 6.712 | 10.23 | 16.64 | 19.81 | 16.21 |
EBIT 1 | 3.377 | 4.328 | 8.112 | 14.51 | 17.76 | 14.06 |
Operating Margin | 3.52% | 3.99% | 6.26% | 9.53% | 11.24% | 9.04% |
Earnings before Tax (EBT) 1 | 2.417 | 2.424 | 7.868 | 14.85 | 21.26 | 13.07 |
Net income 1 | 1.875 | 1.782 | 6.259 | 12.1 | 17.07 | 10.54 |
Net margin | 1.95% | 1.64% | 4.83% | 7.94% | 10.8% | 6.78% |
EPS 2 | 0.1597 | 0.1517 | 0.5330 | 0.9970 | 1.362 | 0.8160 |
Free Cash Flow 1 | -1.822 | 5.979 | 5.668 | 1.39 | -3.266 | 4.522 |
FCF margin | -1.9% | 5.51% | 4.37% | 0.91% | -2.07% | 2.91% |
FCF Conversion (EBITDA) | - | 89.08% | 55.38% | 8.35% | - | 27.9% |
FCF Conversion (Net income) | - | 335.6% | 90.55% | 11.49% | - | 42.9% |
Dividend per Share 2 | 0.0500 | 0.0500 | 0.0700 | 0.3500 | 0.3500 | 0.2500 |
Announcement Date | 31/05/19 | 28/05/20 | 28/05/21 | 30/05/22 | 30/05/23 | 29/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 20.8 | 17.6 | 11.4 | 8.73 | 3.89 | 2.75 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.574 x | 2.618 x | 1.11 x | 0.5243 x | 0.1963 x | 0.1697 x |
Free Cash Flow 1 | -1.82 | 5.98 | 5.67 | 1.39 | -3.27 | 4.52 |
ROE (net income / shareholders' equity) | 7.96% | 7.29% | 22.5% | 32.7% | 34.5% | 17.9% |
ROA (Net income/ Total Assets) | 2.86% | 3.56% | 6.36% | 9.81% | 10.7% | 8.13% |
Assets 1 | 65.62 | 50.07 | 98.34 | 123.3 | 158.8 | 129.6 |
Book Value Per Share 2 | 2.040 | 2.130 | 2.610 | 3.570 | 4.440 | 4.790 |
Cash Flow per Share 2 | 0.0600 | 0.0800 | 0.0500 | 0.4600 | 0.4600 | 0.0800 |
Capex 1 | 2.41 | 2.25 | 1.08 | 0.89 | 2.55 | 3.06 |
Capex / Sales | 2.51% | 2.07% | 0.83% | 0.59% | 1.61% | 1.97% |
Announcement Date | 31/05/19 | 28/05/20 | 28/05/21 | 30/05/22 | 30/05/23 | 29/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+50.44% | 22.2M | |
-1.25% | 18.13B | |
+14.54% | 3.38B | |
+41.61% | 1.82B | |
-0.11% | 1.51B | |
-.--% | 1.27B | |
-12.02% | 1.22B | |
0.00% | 1.18B | |
-0.24% | 1.16B | |
+1.27% | 1.13B |
- Stock Market
- Equities
- HOR Stock
- Financials Hortico S.A.