Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.52 USD | +1.48% | 0.00% | +6.54% |
04-30 | Horizon Copper Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
04-04 | Horizon Copper Corp. Brief: Begins to Trade Shares on the OTCQX | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.855 | 2.192 | 4.667 | 6.534 | 32.35 | 40.92 |
Enterprise Value (EV) 2 | 7.003 | 3.735 | 4.925 | 1.933 | 70.82 | 210.4 |
P/E ratio | 0.73 x | 1.06 x | -37.7 x | 1.97 x | -0.94 x | -1.63 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.43 x | 0.67 x | 14.9 x | 1.75 x | -91.1 x | 10.1 x |
EV / Revenue | 3.48 x | 1.14 x | 15.7 x | 0.52 x | -200 x | 51.9 x |
EV / EBITDA | - | - | - | - | - | 80,982,915 x |
EV / FCF | 20.9 x | 2.5 x | -23.2 x | 0.82 x | -6.27 x | -21.5 x |
FCF Yield | 4.8% | 39.9% | -4.31% | 122% | -15.9% | -4.66% |
Price to Book | 0.16 x | 0.3 x | 0.59 x | 0.57 x | 1.19 x | 7.61 x |
Nbr of stocks (in thousands) | 11,510 | 11,535 | 13,824 | 13,841 | 74,928 | 86,100 |
Reference price 3 | 0.0743 | 0.1900 | 0.3376 | 0.4721 | 0.4318 | 0.4752 |
Announcement Date | 03/04/19 | 01/04/20 | 07/04/21 | 11/04/22 | 16/02/23 | 13/02/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.01 | 3.278 | 0.3131 | 3.729 | -0.355 | 4.054 |
EBITDA | - | - | - | - | - | 2.598 |
EBIT 1 | 1.088 | 2.938 | 0.0499 | 3.397 | -1.159 | -1.938 |
Operating Margin | 54.11% | 89.65% | 15.93% | 91.11% | 326.48% | -47.8% |
Earnings before Tax (EBT) 1 | 1.178 | 2.096 | -0.1129 | 3.538 | -15.82 | -23.66 |
Net income 1 | 1.178 | 2.096 | -0.1129 | 3.538 | -15.82 | -23.68 |
Net margin | 58.62% | 63.96% | -36.06% | 94.89% | 4,456.9% | -584.16% |
EPS 2 | 0.1024 | 0.1800 | -0.008953 | 0.2400 | -0.4617 | -0.2920 |
Free Cash Flow 1 | 0.3358 | 1.491 | -0.2123 | 2.35 | -11.29 | -9.8 |
FCF margin | 16.71% | 45.5% | -67.81% | 63.02% | 3,179.33% | -241.74% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 28.5% | 71.14% | - | 66.41% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 03/04/19 | 01/04/20 | 07/04/21 | 11/04/22 | 16/02/23 | 13/02/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.15 | 1.54 | 0.26 | - | 38.5 | 169 |
Net Cash position 1 | - | - | - | 4.6 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 65.23 x |
Free Cash Flow 1 | 0.34 | 1.49 | -0.21 | 2.35 | -11.3 | -9.8 |
ROE (net income / shareholders' equity) | 25% | 32.5% | -1.47% | 36.6% | -87.6% | -145% |
ROA (Net income/ Total Assets) | 5.31% | 17.2% | 0.35% | 21.4% | -0.47% | -0.3% |
Assets 1 | 22.17 | 12.18 | -32.01 | 16.56 | 3,383 | 8,028 |
Book Value Per Share 2 | 0.4800 | 0.6400 | 0.5700 | 0.8300 | 0.3600 | 0.0600 |
Cash Flow per Share 2 | 0 | 0.0100 | 0 | 0.3300 | 0.4400 | 0.2100 |
Capex | - | - | - | - | - | 18.7 |
Capex / Sales | - | - | - | - | - | 462.26% |
Announcement Date | 03/04/19 | 01/04/20 | 07/04/21 | 11/04/22 | 16/02/23 | 13/02/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+69.47% | 50B | |
+18.96% | 25.62B | |
+9.04% | 13.93B | |
+60.00% | 10.49B | |
+18.42% | 7.39B | |
+19.23% | 6.98B | |
+6.71% | 6.17B | |
+17.56% | 3.81B | |
+63.79% | 3.43B |
- Stock Market
- Equities
- HCU Stock
- HNCUF Stock
- Financials Horizon Copper Corp.