HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Consolidated Financial Results

Overview of Operating Performance

Honda's consolidated sales revenue for the three months ended June 30, 2023 increased by 20.8%, to ¥4,624.9 billion from the same period last year, due mainly to increased sales revenue in Automobile business operations as well as positive foreign currency translation effects. Operating profit increased by 77.5%, to ¥394.4 billion from the same period last year, due mainly to increased profit attributable to sales impacts. Profit before income taxes increased by 116.9%, to ¥514.9 billion from the same period last year. Profit for the period attributable to owners of the parent increased by 143.3%, to ¥363.0 billion from the same period last year.

Business Segments

Motorcycle Business

For the three months ended June 30, 2022 and 2023

Units (thousands)
Honda Group Unit Sales* Consolidated Unit Sales*
Three months
ended
Jun. 30, 2022
Three months
ended
Jun. 30, 2023
Change % Three months
ended
Jun. 30, 2022
Three months
ended
Jun. 30, 2023
Change %

Motorcycle Business

4,251 4,473 222 5.2 2,972 2,870 (102 ) (3.4 )

Japan

56 58 2 3.6 56 58 2 3.6

North America

110 120 10 9.1 110 120 10 9.1

Europe

81 119 38 46.9 81 119 38 46.9

Asia

3,585 3,781 196 5.5 2,306 2,178 (128 ) (5.6 )

Other Regions

419 395 (24 ) (5.7 ) 419 395 (24 ) (5.7 )
*

Honda Group Unit Sales is the total unit sales of completed motorcycle, ATV and side-by-side products of Honda, its consolidated subsidiaries and its affiliates and joint ventures accounted for using the equity method. Consolidated Unit Sales is the total unit sales of completed products corresponding to consolidated sales revenue to external customers, which consists of unit sales of completed products of Honda and its consolidated subsidiaries.

Sales revenue from external customers increased by 12.0%, to ¥756.9 billion from the same period last year, due mainly to positive foreign currency translation effects. Operating profit increased by 46.7%, to ¥143.5 billion from the same period last year, due mainly to increased profit attributable to price and cost impacts.

Table of Contents

Automobile Business

For the three months ended June 30, 2022 and 2023

Units (thousands)
Honda Group Unit Sales* Consolidated Unit Sales*
Three months
ended
Jun. 30, 2022
Three months
ended
Jun. 30, 2023
Change % Three months
ended
Jun. 30, 2022
Three months
ended
Jun. 30, 2023
Change %

Automobile Business

815 901 86 10.6 529 633 104 19.7

Japan

108 115 7 6.5 96 102 6 6.3

North America

267 393 126 47.2 267 393 126 47.2

Europe

23 20 (3 ) (13.0 ) 23 20 (3 ) (13.0 )

Asia

387 343 (44 ) (11.4 ) 113 88 (25 ) (22.1 )

Other Regions

30 30 0 0.0 30 30 0 0.0
*

Honda Group Unit Sales is the total unit sales of completed products of Honda, its consolidated subsidiaries and its affiliates and joint ventures accounted for using the equity method. Consolidated Unit Sales is the total unit sales of completed products corresponding to consolidated sales revenue to external customers, which consists of unit sales of completed products of Honda and its consolidated subsidiaries. Certain sales of automobiles that are financed with residual value type auto loans and others by our Japanese finance subsidiaries and provided through our consolidated subsidiaries are accounted for as operating leases in conformity with IFRS and are not included in consolidated sales revenue to the external customers in our Automobile business. Accordingly, they are not included in Consolidated Unit Sales, but are included in Honda Group Unit Sales of our Automobile business.

Sales revenue from external customers increased by 30.6%, to ¥2,992.3 billion from the same period last year, due mainly to increased consolidated unit sales. Operating profit increased by 362.6%, to ¥176.9 billion from the same period last year, due mainly to increased profit attributable to sales impacts.

Financial Services Business

Sales revenue from external customers increased by 3.2%, to ¥773.0 billion from the same period last year, due mainly to positive foreign currency translation effects, which was partially offset by decreased operating lease revenues. Operating profit decreased by 11.8%, to ¥69.5 billion from the same period last year, due mainly to increased expenses, which was partially offset by positive foreign currency effects.

Power Products and Other Businesses

For the three months ended June 30, 2022 and 2023

Units (thousands)
Honda Group Unit Sales / Consolidated Unit Sales*
Three months
ended
Jun. 30, 2022
Three months
ended
Jun. 30, 2023
Change %

Power Products Business

1,546 983 (563 ) (36.4 )

Japan

84 60 (24 ) (28.6 )

North America

684 357 (327 ) (47.8 )

Europe

313 218 (95 ) (30.4 )

Asia

368 288 (80 ) (21.7 )

Other Regions

97 60 (37 ) (38.1 )
*

Honda Group Unit Sales is the total unit sales of completed power products of Honda, its consolidated subsidiaries and its affiliates and joint ventures accounted for using the equity method. Consolidated Unit Sales is the total unit sales of completed power products corresponding to consolidated sales revenue to external customers, which consists of unit sales of completed power products of Honda and its consolidated subsidiaries. In Power products business, there is no discrepancy between Honda Group Unit Sales and Consolidated Unit Sales since no affiliate and joint venture accounted for using the equity method were involved in the sale of Honda power products.

Sales revenue from external customers decreased by 8.8%, to ¥102.6 billion from the same period last year, due mainly to decreased consolidated unit sales in Power products business. Operating profit decreased by 39.7%, to ¥4.4 billion from the same period last year, due mainly to increased expenses. In addition, operating loss of aircraft and aircraft engines included in Power products and other businesses was ¥5.6 billion, an increase of ¥1.8 billion from the same period last year.

Table of Contents

Cash Flows

Consolidated cash and cash equivalents on June 30, 2023 increased by ¥280.3 billion from March 31, 2023, to ¥4,083.3 billion. The reasons for the increases or decreases for each cash flow activity, when compared with the same period last year, are as follows:

Net cash provided by operating activities amounted to ¥196.1 billion of cash inflows. Cash inflows from operating activities decreased by ¥422.0 billion from the same period last year, due mainly to increased payments for parts and raw materials, which was partially offset by increased cash received from customers.

Net cash used in investing activities amounted to ¥126.5 billion of cash outflows. Cash outflows from investing activities decreased by ¥151.7 billion from the same period last year, due mainly to decreased acquisitions of other financial assets.

Net cash used in financing activities amounted to ¥14.7 billion of cash outflows. Cash outflows from financing activities decreased by ¥594.5 billion from the same period last year, due mainly to increased proceeds from financing liabilities.

Research and Development

The changes in research and development activities by Honda and its subsidiaries for the three months ended June 30, 2023 are as follows:

The Company has created the Electrification Business Development Operations based on the Business Development Operations, which was established in April, 2022 to strengthen electrification business, to further strengthen and accelerate Honda's electrification business. This operation will consolidate the business strategy and electric vehicle (EV) product development functions of Automobile business and electrification-related strategy and development functions of Motorcycle business and Power products business, and Honda will strive to further accelerate its electrification business and create new value by leveraging its broad and expanding range of mobility products and services.

Table of Contents

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Statements of Financial Position

March 31, 2023 and June 30, 2023

Yen (millions)
Assets Note March 31,
2023
June 30,
2023
unaudited unaudited

Current assets:

Cash and cash equivalents

¥ 3,803,014 ¥ 4,083,394

Trade receivables

1,060,271 966,253

Receivables from financial services

1,899,493 2,107,663

Other financial assets

263,892 231,254

Inventories

2,167,184 2,286,235

Other current assets

384,494 390,028

Total current assets

9,578,348 10,064,827

Non-current assets:

Investments accounted for using the equity method

915,946 1,017,272

Receivables from financial services

3,995,259 4,639,983

Other financial assets

855,070 961,498

Equipment on operating leases

5 4,726,292 5,009,185

Property, plant and equipment

6 3,168,109 3,247,199

Intangible assets

870,900 914,719

Deferred tax assets

105,792 115,858

Other non-current assets

454,351 502,816

Total non-current assets

15,091,719 16,408,530

Total assets

¥ 24,670,067 ¥ 26,473,357
Yen (millions)
Liabilities and Equity Note March 31,
2023
June 30,
2023
unaudited unaudited

Current liabilities:

Trade payables

¥ 1,426,333 ¥ 1,356,117

Financing liabilities

3,291,195 3,552,027

Accrued expenses

419,570 405,680

Other financial liabilities

324,110 395,986

Income taxes payable

86,252 152,370

Provisions

7 362,701 374,469

Other current liabilities

741,963 750,990

Total current liabilities

6,652,124 6,987,639

Non-current liabilities:

Financing liabilities

4,373,973 4,892,976

Other financial liabilities

288,736 299,887

Retirement benefit liabilities

255,852 275,679

Provisions

7 270,169 252,404

Deferred tax liabilities

877,300 978,957

Other non-current liabilities

449,622 489,728

Total non-current liabilities

6,515,652 7,189,631

Total liabilities

13,167,776 14,177,270

Equity:

Common stock

86,067 86,067

Capital surplus

185,589 185,357

Treasury stock

(484,931 ) (544,044 )

Retained earnings

9,980,128 10,243,698

Other components of equity

1,417,397 2,026,449

Equity attributable to owners of the parent

11,184,250 11,997,527

Non-controlling interests

318,041 298,560

Total equity

11,502,291 12,296,087

Total liabilities and equity

¥ 24,670,067 ¥ 26,473,357

See accompanying notes to condensed consolidated interim financial statements.

Table of Contents

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Statements of Income

For the three months ended June 30, 2022 and 2023

Yen (millions)
Note June 30,
2022
June 30,
2023
unaudited unaudited

Sales revenue

8 ¥ 3,829,550 ¥ 4,624,996

Operating costs and expenses:

Cost of sales

(3,064,170 ) (3,627,891 )

Selling, general and administrative

(361,573 ) (404,703 )

Research and development

(181,591 ) (197,955 )

Total operating costs and expenses

(3,607,334 ) (4,230,549 )

Operating profit

222,216 394,447

Share of profit of investments accounted for using the equity method

22,609 42,853

Finance income and finance costs:

Interest income

9,132 32,855

Interest expense

(7,427 ) (9,042 )

Other, net

(9,126 ) 53,811

Total finance income and finance costs

(7,421 ) 77,624

Profit before income taxes

237,404 514,924

Income tax expense

(73,824 ) (131,979 )

Profit for the period

¥ 163,580 ¥ 382,945

Profit for the period attributable to:

Owners of the parent

149,219 363,069

Non-controlling interests

14,361 19,876
Yen
June 30,
2022
June 30,
2023

Earnings per share attributable to owners of the parent

Basic and diluted

11 ¥ 87.23 ¥ 219.06

See accompanying notes to condensed consolidated interim financial statements.

Table of Contents

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

For the three months ended June 30, 2022 and 2023

Yen (millions)
Note June 30,
2022
June 30,
2023
unaudited unaudited

Profit for the period

¥ 163,580 ¥ 382,945

Other comprehensive income, net of tax:

Items that will not be reclassified to profit or loss

Remeasurements of defined benefit plans

(3 ) 6

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

12,432 15,709

Share of other comprehensive income of investments accounted for using the equity method

(444 ) 2,825

Items that may be reclassified subsequently to profit or loss

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

(336 ) (155 )

Exchange differences on translating foreign operations

648,946 581,244

Share of other comprehensive income of investments accounted for using the equity method

46,556 23,849

Total other comprehensive income, net of tax

707,151 623,478

Comprehensive income for the period

¥ 870,731 ¥ 1,006,423

Comprehensive income for the period attributable to:

Owners of the parent

841,050 972,537

Non-controlling interests

29,681 33,886

See accompanying notes to condensed consolidated interim financial statements.

Table of Contents

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Statements of Changes in Equity

For the three months ended June 30, 2022 and 2023

Yen (millions)
Equity attributable to owners of the parent
Note Common
stock
Capital
surplus
Treasury
stock
Retained
earnings
Other
components

of equity
Total Non-controlling
interests
Total
equity

Balance as of April 1, 2022 (unaudited)

¥ 86,067 ¥ 185,495 ¥ (328,309 ) ¥ 9,539,133 ¥ 990,438 ¥ 10,472,824 ¥ 299,722 ¥ 10,772,546

Comprehensive income for the period

Profit for the period

149,219 149,219 14,361 163,580

Other comprehensive income, net of tax

691,831 691,831 15,320 707,151

Total comprehensive income for the period

149,219 691,831 841,050 29,681 870,731

Reclassification to retained earnings

(61 ) 61 - -

Transactions with owners and other

Dividends paid

12 (111,256 ) (111,256 ) (43,485 ) (154,741 )

Purchases of treasury stock

(2 ) (2 ) (2 )

Disposal of treasury stock

263 263 263

Share-based payment transactions

(167 ) (167 ) (167 )

Total transactions with owners and other

(167 ) 261 (111,256 ) (111,162 ) (43,485 ) (154,647 )

Balance as of June 30, 2022 (unaudited)

¥ 86,067 ¥ 185,328 ¥ (328,048 ) ¥ 9,577,035 ¥ 1,682,330 ¥ 11,202,712 ¥ 285,918 ¥ 11,488,630
Yen (millions)
Equity attributable to owners of the parent
Note Common
stock
Capital
surplus
Treasury
stock
Retained
earnings
Other
components
of equity
Total Non-controlling
interests
Total
equity

Balance as of April 1, 2023 (unaudited)

¥ 86,067 ¥ 185,589 ¥ (484,931 ) ¥ 9,980,128 ¥ 1,417,397 ¥ 11,184,250 ¥ 318,041 ¥ 11,502,291

Comprehensive income for the period

Profit for the period

363,069 363,069 19,876 382,945

Other comprehensive income, net of tax

609,468 609,468 14,010 623,478

Total comprehensive income for the period

363,069 609,468 972,537 33,886 1,006,423

Reclassification to retained earnings

416 (416 ) - -

Transactions with owners and other

Dividends paid

12 (99,915 ) (99,915 ) (53,367 ) (153,282 )

Purchases of treasury stock

(59,507 ) (59,507 ) (59,507 )

Disposal of treasury stock

394 394 394

Share-based payment transactions

(232 ) (232 ) (232 )

Total transactions with owners and other

(232 ) (59,113 ) (99,915 ) (159,260 ) (53,367 ) (212,627 )

Balance as of June 30, 2023 (unaudited)

¥ 86,067 ¥ 185,357 ¥ (544,044 ) ¥ 10,243,698 ¥ 2,026,449 ¥ 11,997,527 ¥ 298,560 ¥ 12,296,087

See accompanying notes to condensed consolidated interim financial statements.

Table of Contents

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

For the three months ended June 30, 2022 and 2023

Yen (millions)
Note June 30,
2022
June 30,
2023
unaudited unaudited

Cash flows from operating activities:

Profit before income taxes

¥ 237,404 ¥ 514,924

Depreciation, amortization and impairment losses excluding equipment on operating leases

161,431 185,697

Share of profit of investments accounted for using the equity method

(22,609 ) (42,853 )

Finance income and finance costs, net

(21,458 ) (19,992 )

Interest income and interest costs from financial services, net

(38,856 ) (36,616 )

Changes in assets and liabilities

Trade receivables

83,139 134,426

Inventories

(23,038 ) 29,146

Trade payables

(149,024 ) (171,061 )

Accrued expenses

(78,094 ) (56,526 )

Provisions and retirement benefit liabilities

4,744 (37,090 )

Receivables from financial services

172,869 (337,122 )

Equipment on operating leases

263,933 45,052

Other assets and liabilities

17,333 (50,244 )

Other, net

(7,912 ) (16,099 )

Dividends received

27,711 36,332

Interest received

66,809 115,115

Interest paid

(22,396 ) (42,861 )

Income taxes paid, net of refunds

(53,859 ) (54,106 )

Net cash provided by operating activities

618,127 196,122

Cash flows from investing activities:

Payments for additions to property, plant and equipment

(96,990 ) (69,208 )

Payments for additions to and internally developed intangible assets

(38,701 ) (42,127 )

Proceeds from sales of property, plant and equipment and intangible assets

4,496 1,332

Proceeds from sales of subsidiaries, net of cash and cash equivalents disposed of

- (2,940 )

Payments for acquisitions of investments accounted for using the equity method

- (36,734 )

Payments for acquisitions of other financial assets

(176,502 ) (65,233 )

Proceeds from sales and redemptions of other financial assets

29,412 88,327

Net cash used in investing activities

(278,285 ) (126,583 )

Cash flows from financing activities:

Proceeds from short-term financing liabilities

2,047,921 3,004,472

Repayments of short-term financing liabilities

(1,969,719 ) (2,858,776 )

Proceeds from long-term financing liabilities

93,871 532,895

Repayments of long-term financing liabilities

(642,236 ) (493,899 )

Dividends paid to owners of the parent

(111,256 ) (99,915 )

Dividends paid to non-controlling interests

(7,432 ) (20,691 )

Purchases and sales of treasury stock, net

261 (59,113 )

Repayments of lease liabilities

(20,756 ) (19,738 )

Net cash used in financing activities

(609,346 ) (14,765 )

Effect of exchange rate changes on cash and cash equivalents

224,698 225,606

Net change in cash and cash equivalents

(44,806 ) 280,380

Cash and cash equivalents at beginning of year

3,674,931 3,803,014

Cash and cash equivalents at end of period

¥ 3,630,125 ¥ 4,083,394

See accompanying notes to condensed consolidated interim financial statements.

Table of Contents

1

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

(1) Reporting Entity

Honda Motor Co., Ltd. (the "Company") is a public company domiciled in Japan. The Company and its subsidiaries (collectively "Honda") develop, manufacture and distribute motorcycles, automobiles, power products and others throughout the world, and also provide financial services to customers and dealers for the sale of those products. Principal manufacturing facilities are located in Japan, the United States of America, Canada, Mexico, China, India, Indonesia, Malaysia, Thailand, Vietnam and Brazil.

(2) Basis of Preparation

(a) Compliance with Interim Financial Reporting Standards

The condensed consolidated interim financial statements of the Company have been prepared in accordance with IAS 34 "Interim Financial Reporting". The condensed consolidated interim financial statements should be read in conjunction with the Company's consolidated financial statements for the fiscal year ended March 31, 2023, since the condensed consolidated interim financial statements do not include all the information required in the annual consolidated financial statements, which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board.

(b) Functional Currency and Presentation Currency

The condensed consolidated interim financial statements are presented in Japanese yen, which is the functional currency of the Company. All financial information presented in Japanese yen has been rounded to the nearest million Japanese yen, except when otherwise indicated.

(c) Use of Estimates and Judgments

The preparation of condensed consolidated interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies, the reported amount of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. Actual results could differ from these estimates. These estimates and underlying assumptions are reviewed on a continuous basis. Changes in these accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

The condensed consolidated interim financial statements are prepared based on the same judgments and estimations as those applied and described in the Company's consolidated financial statements for the fiscal year ended March 31, 2023.

(3) Summary of Material Accounting Policies

The condensed consolidated interim financial statements are prepared based on the same accounting policies as those applied and described in the Company's consolidated financial statements for the fiscal year ended March 31, 2023.

Table of Contents

2

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

(4) Segment Information

Based on Honda's organizational structure and characteristics of products and services, Honda discloses segment information in four categories: Reportable segments of Motorcycle business, Automobile business and Financial services business, and other segments that are not reportable. The other segments are combined and disclosed in Power products and other businesses. Segment information is based on the components of Honda for which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The accounting policies used for segment information are consistent with the accounting policies used in the Company's condensed consolidated interim financial statements.

Principal products and services, and functions of each segment are as follows:

Segment

Principal products and services

Functions

Motorcycle Business

Motorcycles, all-terrain vehicles (ATVs), side-by-sides (SxS) and relevant parts

Research and development

Manufacturing

Sales and related services

Automobile Business

Automobiles and relevant parts

Research and development

Manufacturing

Sales and related services

Financial Services Business

Financial services

Retail loan and lease related to

Honda products

Others

Power Products and Other Businesses

Power products and relevant parts, and others

Research and development

Manufacturing

Sales and related services

Others

Segment Information

Segment information as of and for the three months ended June 30, 2022 and 2023 is as follows:

As of and for the three months ended June 30, 2022

Yen (millions)
Motorcycle
Business
Automobile
Business
Financial
Services
Business
Power Products
and Other
Businesses
Segment
Total
Reconciling
Items
Consolidated

Sales revenue:

External customers

¥ 676,050 ¥ 2,291,485 ¥ 749,384 ¥ 112,631 ¥ 3,829,550 ¥ - ¥ 3,829,550

Intersegment

- 36,686 679 6,406 43,771 (43,771 ) -

Total

676,050 2,328,171 750,063 119,037 3,873,321 (43,771 ) 3,829,550

Segment profit (loss)

¥ 97,829 ¥ 38,262 ¥ 78,801 ¥ 7,324 ¥ 222,216 ¥ - ¥ 222,216

Segment assets

¥ 1,574,093 ¥ 10,096,425 ¥ 11,942,441 ¥ 487,319 ¥ 24,100,278 ¥ 1,054,400 ¥ 25,154,678

Depreciation and amortization

16,596 138,316 232,464 4,836 392,212 - 392,212

Capital expenditures

8,568 139,807 328,625 3,130 480,130 - 480,130
Table of Contents

3

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

As of and for the three months ended June 30, 2023

Yen (millions)
Motorcycle
Business
Automobile
Business
Financial
Services
Business
Power Products
and Other
Businesses
Segment
Total
Reconciling
Items
Consolidated

Sales revenue:

External customers

¥ 756,955 ¥ 2,992,339 ¥ 773,029 ¥ 102,673 ¥ 4,624,996 ¥ - ¥ 4,624,996

Intersegment

- 39,009 629 6,522 46,160 (46,160 ) -

Total

756,955 3,031,348 773,658 109,195 4,671,156 (46,160 ) 4,624,996

Segment profit (loss)

¥ 143,520 ¥ 176,982 ¥ 69,528 ¥ 4,417 ¥ 394,447 ¥ - ¥ 394,447

Segment assets

¥ 1,793,502 ¥ 10,669,517 ¥ 12,374,016 ¥ 504,694 ¥ 25,341,729 ¥ 1,131,628 ¥ 26,473,357

Depreciation and amortization

17,699 163,159 205,004 3,661 389,523 - 389,523

Capital expenditures

9,727 119,758 553,141 3,143 685,769 - 685,769

Explanatory notes:

1.

Segment profit (loss) of each segment is measured in a consistent manner with consolidated operating profit, which is profit before income taxes before share of profit of investments accounted for using the equity method and finance income and finance costs. Expenses not directly associated with specific segments are allocated based on the most reasonable measures applicable.

2.

Segment assets of each segment are defined as total assets including investments accounted for using the equity method, derivatives, and deferred tax assets. Segment assets are based on those directly associated with each segment and those not directly associated with specific segments are allocated based on the most reasonable measures applicable except for the corporate assets described below.

3.

Intersegment sales revenues are generally made at values that approximate arm's-length prices.

4.

Reconciling items include elimination of intersegment transactions and balances as well as unallocated corporate assets. Unallocated corporate assets, included in reconciling items as of June 30, 2022 and 2023 amounted to ¥1,194,255 million and ¥1,276,238 million, respectively, which consist primarily of the Company's cash and cash equivalents and financial assets measured at fair value through other comprehensive income.

(5) Equipment on Operating Leases

The additions to equipment on operating leases for the three months ended June 30, 2022 and 2023 are ¥328,055 million and ¥552,641 million, respectively.

The sales or disposals of equipment on operating leases for the three months ended June 30, 2022 and 2023 are ¥360,762 million and ¥392,522 million, respectively.

(6) Property, Plant and Equipment

The additions to property, plant and equipment for the three months ended June 30, 2022 and 2023 are ¥113,526 million and ¥78,968 million, respectively.

The sales or disposals of property, plant and equipment for the three months ended June 30, 2022 and 2023 are ¥7,637 million and ¥10,152 million, respectively.

Table of Contents

4

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

(7) Provisions

The components of and changes in provisions for the three months ended June 30, 2023 are as follows:

Yen (millions)
Product
warranties*
Other Total

Balance as of April 1, 2023

¥ 535,099 ¥ 97,771 ¥ 632,870

Provision

¥ 35,455 ¥ 5,050 ¥ 40,505

Write-offs

(45,444 ) (8,184 ) (53,628 )

Reversal

(29,490 ) (4,000 ) (33,490 )

Exchange differences on translating foreign operations

32,715 7,901 40,616

Balance as of June 30, 2023

¥ 528,335 ¥ 98,538 ¥ 626,873

Current liabilities and non-current liabilities of provisions as of March 31, 2023 and June 30, 2023 are as follows:

Yen (millions)
As of March 31,
2023
As of June 30,
2023

Current liabilities

¥ 362,701 ¥ 374,469

Non-current liabilities

270,169 252,404

Total

¥ 632,870 ¥ 626,873

Explanatory note:

*

Honda recognizes provisions for product warranties to cover future product warranty expenses. Honda recognizes costs for general warranties on products Honda sells and for specific warranty programs, including product recalls. Honda recognizes general estimated warranty costs at the time products are sold to customers. Honda also recognizes specific estimated warranty program costs when it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. These provisions are estimated based on historical warranty claim experience with consideration given to the expected level of future warranty costs, including current sales trends, the expected number of units to be affected and the estimated average repair cost per unit for warranty claims. Provisions for product warranties are utilized for expenditures based on the demand from customers and dealers.

Table of Contents

5

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

(8) Sales Revenue

As stated in Note 4, Honda discloses segment information in four categories.

The sales revenue disaggregated by geographical markets based on the location of the customer and the reconciliation of the disaggregated revenue with each segment for the three months ended June 30, 2022 and 2023 are as follows:

For the three months ended June 30, 2022

Yen (millions)
Motorcycle
Business
Automobile
Business
Financial
Services
Business
Power Products
and Other
Businesses
Total

Revenue arising from Contracts with Customers

Japan

¥ 25,003 ¥ 287,236 ¥ 32,091 ¥ 17,801 ¥ 362,131

North America

75,831 1,270,954 354,920 50,149 1,751,854

Europe

51,869 84,897 - 23,467 160,233

Asia

395,111 557,404 6 14,277 966,798

Other Regions

128,231 88,893 - 6,897 224,021

Total

¥ 676,045 ¥ 2,289,384 ¥ 387,017 ¥ 112,591 ¥ 3,465,037

Revenue arising from the other sources*

5 2,101 362,367 40 364,513

Total

¥ 676,050 ¥ 2,291,485 ¥ 749,384 ¥ 112,631 ¥ 3,829,550

For the three months ended June 30, 2023

Yen (millions)
Motorcycle
Business
Automobile
Business
Financial
Services
Business
Power Products
and Other
Businesses
Total

Revenue arising from Contracts with Customers

Japan

¥ 28,923 ¥ 303,665 ¥ 35,794 ¥ 19,064 ¥ 387,446

North America

78,250 1,962,529 369,932 40,918 2,451,629

Europe

90,912 99,200 - 25,008 215,120

Asia

414,078 516,868 2 12,366 943,314

Other Regions

144,792 104,378 - 5,296 254,466

Total

¥ 756,955 ¥ 2,986,640 ¥ 405,728 ¥ 102,652 ¥ 4,251,975

Revenue arising from the other sources*

- 5,699 367,301 21 373,021

Total

¥ 756,955 ¥ 2,992,339 ¥ 773,029 ¥ 102,673 ¥ 4,624,996

Explanatory note:

*

Revenue arising from the other sources primarily includes lease revenues recognized under IFRS 16 and interest recognized under IFRS 9.

Table of Contents

6

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

(9) Fair Value

(a) Definition of Fair Value Hierarchy

Honda uses a three-level hierarchy when measuring fair value. The following is a description of the three hierarchy levels:

Level 1 Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access as of the measurement date
Level 2 Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly
Level 3 Unobservable inputs for the assets or liabilities

The level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest input that is significant to the fair value measurement in its entirety. Honda recognizes the transfers between the levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.

(b) Method of Fair Value Measurement

The fair values of assets and liabilities are determined based on relevant market information and through the use of an appropriate valuation method.

The measurement methods and assumptions used in the measurement of assets and liabilities are as follows:

(Cash and cash equivalents, trade receivables and trade payables)

The fair values approximate their carrying amounts due to their short-term maturities.

(Receivables from financial services)

The fair value of receivables from financial services is measured primarily by discounting future cash flows using the current interest rates applicable for these receivables of similar remaining maturities. Fair value measurement for receivables from financial services is classified as Level 3.

(Debt securities)

Debt securities consist mainly of mutual funds, corporate bonds, local bonds and auction rate securities.

The fair value of mutual funds with an active market is measured by using quoted market prices. Fair value measurement for mutual funds with an active market is classified as Level 1.

The fair values of corporate bonds and local bonds are measured based on proprietary pricing models provided by specialists and/or market makers and the models obtain a wide array of market observable inputs such as credit ratings and discount rates. Fair value measurements for corporate bonds and local bonds are classified as Level 2.

Table of Contents

7

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

The subsidiary's auction rate securities are A to AAA rated and are insured by qualified guarantee agencies, and reinsured by the Secretary of Education and the United States government, and guaranteed at approximately 95% by the United States government. To measure fair value of auction rate securities, Honda uses a third-party-developed valuation model which obtains a wide array of market observable inputs, as well as unobservable inputs including probability of passing or failing auction at each auction. Fair value measurement for auction rate securities is classified as Level 3.

(Equity securities)

The fair value of equity securities with an active market is measured by using quoted market prices. Fair value measurement for equity securities with an active market is classified as Level 1.

The fair value of equity securities with no active market is measured mainly by using a discounted cash flow method, a comparable company valuation method and other appropriate valuation methods. Fair value measurement for equity securities with no active market is classified as Level 3. In addition, in the case that cost represents the best estimate of fair value, fair value for the equity securities with no active market is measured at cost.

Cash flow forecasts and discount rate for the discounted cash flow model and price book-value ratio (PBR) of a comparable company for the comparable company valuation method are used as significant unobservable inputs in the fair value measurement of equity securities classified as Level 3. The fair value increases (decreases) as Cash flow forecasts increase (decrease), discount rate declines (rises) and PBR of a comparable company rises (declines). Such fair value measurements are conducted in accordance with the group accounting policy approved by the appropriate person of authority and based upon valuation methods determined by personnel in accounting divisions of Honda.

(Derivatives)

Derivatives consist mainly of foreign currency forward exchange contracts, foreign currency option contracts, currency swap agreements and interest rate swap agreements.

The fair values of foreign currency forward exchange contracts and foreign currency option contracts are measured by using market observable inputs such as spot exchange rates, discount rates and implied volatility. The fair values of currency swap agreements and interest rate swap agreements are measured by discounting future cash flows using market observable inputs such as interest rates and foreign exchange rates. Fair value measurements for these derivatives are classified as Level 2.

The credit risk of the counterparties is considered in the valuation of derivatives.

(Financing liabilities)

The fair value of financing liabilities is measured by discounting future cash flows using interest rates currently available for liabilities of similar terms and remaining maturities. Fair value measurement of financing liabilities is mainly classified as Level 2.

Table of Contents

8

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

(c) Assets and Liabilities Measured at Fair Value on a recurring basis

Assets and liabilities measured at fair value on a recurring basis as of March 31, 2023 and June 30, 2023 consist of the following:

Yen (millions)

As of March 31, 2023

Level 1 Level 2 Level 3 Total

Other financial assets:

Financial assets measured at fair value through profit or loss:

Derivatives

Foreign exchange instruments

¥ - ¥ 29,026 ¥ - ¥ 29,026

Interest rate instruments

- 151,242 - 151,242

Other

- - 5,700 5,700

Total

- 180,268 5,700 185,968

Debt securities

43,264 53,634 5,074 101,972

Financial assets measured at fair value through other comprehensive income:

Debt securities

- 26,555 - 26,555

Equity securities

325,318 - 149,820 475,138

Total

¥ 368,582 ¥ 260,457 ¥ 160,594 ¥ 789,633

Other financial liabilities:

Financial liabilities measured at fair value through profit or loss:

Derivatives

Foreign exchange instruments

¥ - ¥ 95,412 ¥ - ¥ 95,412

Interest rate instruments

- 141,786 - 141,786

Other

- 5,770 - 5,770

Total

- 242,968 - 242,968

Total

¥ - ¥ 242,968 ¥ - ¥ 242,968

There were no transfers between Level 1 and Level 2 for the year ended March 31, 2023.

Table of Contents

9

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

Yen (millions)

As of June 30, 2023

Level 1 Level 2 Level 3 Total

Other financial assets:

Financial assets measured at fair value through profit or loss:

Derivatives

Foreign exchange instruments

¥ - ¥ 55,781 ¥ - ¥ 55,781

Interest rate instruments

- 183,728 - 183,728

Other

- - 6,007 6,007

Total

- 239,509 6,007 245,516

Debt securities

48,427 58,969 4,350 111,746

Financial assets measured at fair value through other comprehensive income:

Debt securities

- 28,051 - 28,051

Equity securities

346,987 - 160,461 507,448

Total

¥ 395,414 ¥ 326,529 ¥ 170,818 ¥ 892,761

Other financial liabilities:

Financial liabilities measured at fair value through profit or loss:

Derivatives

Foreign exchange instruments

¥ - ¥ 112,529 ¥ - ¥ 112,529

Interest rate instruments

- 162,659 - 162,659

Other

- 6,641 - 6,641

Total

- 281,829 - 281,829

Total

¥ - ¥ 281,829 ¥ - ¥ 281,829

There were no transfers between Level 1 and Level 2 for the three months ended June 30, 2023.

There were no significant effects of the measurements on profit or loss or other comprehensive income in Level 3 assets and liabilities measured at fair value on a recurring basis for the three months ended June 30, 2023.

(d) Financial Assets and Financial Liabilities measured at amortized cost

The carrying amounts and fair values of financial assets and financial liabilities measured at amortized cost as of March 31, 2023 and June 30, 2023 are as follows:

Yen (millions)
As of March 31,
2023
As of June 30,
2023
Carrying
amount
Fair value Carrying
amount
Fair value

Receivables from financial services

¥ 5,894,752 ¥ 5,696,283 ¥ 6,747,646 ¥ 6,488,336

Debt securities

85,235 85,235 53,246 53,246

Financing liabilities

7,665,168 7,440,205 8,445,003 8,175,157

The table does not include financial assets and financial liabilities measured at amortized cost whose fair values approximate their carrying amounts.

Table of Contents

10

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

(10) Contingent Liabilities

Claims and Lawsuits

Honda is subject to potential liability under various lawsuits and claims. Honda recognizes a provision for loss contingencies when it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. Honda reviews these pending lawsuits and claims periodically and adjusts the amounts recognized for these contingent liabilities, if necessary, by considering the nature of lawsuits and claims, the progress of the case and the opinions of legal counsel.

With respect to product liability, personal injury claims or lawsuits, Honda believes that any judgment that may be recovered by any plaintiff for general and special damages and court costs will be adequately covered by Honda's insurance and provision. Punitive damages are claimed in certain of these lawsuits.

After consultation with legal counsel, and taking into account all known factors pertaining to existing lawsuits and claims, Honda believes that the ultimate outcome of such lawsuits and pending claims should not result in liability to Honda that would be likely to have an adverse material effect on its consolidated financial position or results of operations.

Loss related to airbag inflators

Honda has been conducting market-based measures in relation to airbag inflators. Honda recognizes a provision for specific warranty costs when it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. There is a possibility that Honda will need to recognize additional provisions when new evidence related to the product recalls arises, however, it is not possible for Honda to reasonably estimate the amount and timing of potential future losses as of the date of this report.

Table of Contents

11

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

(11) Earnings Per Share

Earnings per share attributable to owners of the parent for the three months ended June 30, 2022 and 2023 are calculated based on the following information. There were no significant dilutive potential common shares outstanding for the three months ended June 30, 2022 and 2023.

2022 2023

Profit for the period attributable to owners of the parent (millions of yen)

¥ 149,219 ¥ 363,069

Weighted average number of common shares outstanding, basic (shares)

1,710,619,802 1,657,432,651

Basic earnings per share attributable to owners of the parent (yen)

¥ 87.23 ¥ 219.06

(12) Dividend

Dividend payout

For the three months ended June 30, 2022

Resolution

The Board of Directors Meeting on May 13, 2022

Type of shares

Common shares

Total amount of dividends (millions of yen)

111,256

Dividend per share (yen)

65.00

Record date

March 31, 2022

Effective date

June 6, 2022

For the three months ended June 30, 2023

Resolution

The Board of Directors Meeting on May 11, 2023

Type of shares

Common shares

Total amount of dividends (millions of yen)

99,915

Dividend per share (yen)

60.00

Record date

March 31, 2023

Effective date

June 6, 2023
Table of Contents

12

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

(13) Subsequent Event

The Board of Directors of the Company, at its meeting held on August 9, 2023, resolved that the Company will implement a stock split, and accordingly, change in ratio of American Depositary Receipts (ADRs) to underlying shares and modify acquisition of own shares program.

(a) Stock split

1) Purpose of the stock split

The purpose is to expand the investor base by reducing the Company's stock price per investment unit.

2) Method of the stock split

Each share of common stock owned by shareholders listed or recorded in the closing register of shareholders on the record date of September 30, 2023 (Due to non-working day of the shareholder registry administrator on the same day, the substantial record date will be September 29, 2023) will be split into 3 shares per share.

3) Number of shares to be increased by the stock split

1. Total number of issued shares before the stock split: 1,811,428,430 shares
2. Number of shares to be increased by the stock split: 3,622,856,860 shares
3. Total number of issued shares following the stock split: 5,434,285,290 shares
4. Total number of authorized shares following the stock split: 7,086,000,000 shares

4) Schedule of the stock split

Public notice of record date (tentative): September 15, 2023
Record date (tentative): September 30, 2023
Effective date (tentative): October 1, 2023

5) Others

There is no change in the amount of stated capital as a result of this stock split.

As the stock split takes effect on October 1, 2023, the interim dividend for the fiscal year ending March 31, 2024 which has a dividend record date of September 30, 2023 will be paid based on the shares before the stock split.

(b) Change in ratio of American Depositary Receipts (ADRs) to underlying shares

1) Purpose of the ratio change

The purpose is to continuously offer the current investment environment for ADR holders by maintaining present level of ADRs trading price.

2) Outline of the change of ratio

Ratio before change: 1 ADR = 1 Share
Ratio after change: 1 ADR = 3 Shares
Effective date of the new ratio (tentative): October 1, 2023 (EST)
First trading date with new ratio (tentative): October 2, 2023 (EST)

(c) Modification to acquisition of own shares program

1) Reason for the modification

In the details of acquisition of the Company's own shares resolved at the meeting of the Board of Directors held on May 11, 2023, "total number of shares to be acquired" shall be modified in connection with the planned stock split.

Table of Contents

13

HONDA MOTOR CO., LTD. AND SUBSIDIARIES

Notes to Condensed Consolidated Interim Financial Statements

2) Details of the modification

Current Program: Total number of shares to be acquired: Up to 64,000,000 shares
Amended Program: Total number of shares to be acquired: Up to 192,000,000 shares

(Reference)

Details of the resolution concerning acquisition of the Company's own shares at the meeting of the Board of Directors held on May 11, 2023

1) Class of shares to be acquired:

Shares of common stock

2) Total number of shares to be acquired:

Up to 64,000,000 shares (3.8 % of the total number of issued shares (excluding treasury stock))

3) Total amount of shares to be acquired:

Up to 200,000 million yen

4) Period of acquisition:

Starting on May 12, 2023 and ending on March 31, 2024

5) Method of acquisition:

Market purchases on the Tokyo Stock Exchange

1.

Purchases through the Tokyo Stock Exchange Trading Network Off-Auction Own Share Repurchase Trading System (ToSTNeT-3)

2.

Market purchases based on a discretionary trading contract regarding acquisition of own shares

(d) Impact on earnings per share

Basic earnings per share attributable to owners of the parent for the three months ended June 30, 2022 and 2023 assuming the stock split was conducted at the beginning of the previous fiscal year are as follows. There were no significant dilutive potential common shares outstanding for the three months ended June 30, 2022 and 2023.

2022 2023

Basic earnings per share attributable to owners of the parent (yen)

29.08 73.02

(14) Approval of Release of Condensed Consolidated Interim Financial Statements

The release of the condensed consolidated interim financial statements was approved by Toshihiro Mibe, Director, President and Representative Executive Officer and Eiji Fujimura, Executive Officer and Chief Financial Officer on August 10, 2023.

Attachments

Disclaimer

Honda Motor Co. Ltd. published this content on 24 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 August 2023 10:08:21 UTC.