HOME BISTRO INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0001 USD | -50.00% |
|
-.--% | -50.00% |
| 2022 | Home Bistro Inc. has withdrawn its IPO in the amount of $13.5 million. | CI |
| 2022 | Home Bistro, Inc. Announces Executive Changes | CI |
Valuation
| Fiscal Period: October | 2020 | 2021 |
|---|---|---|
| Capitalization 1 | 21.09 | 36.65 |
| Enterprise Value (EV) 1 | 20.96 | 35.93 |
| P/E ratio | -15.5 x | -1.86 x |
| Yield | - | - |
| Capitalization / Revenue | 15.8 x | 22.3 x |
| EV / Revenue | 15.7 x | 21.9 x |
| EV / EBITDA | -16,074,470 x | -3,036,055 x |
| EV / FCF | 43,840,106 x | - |
| FCF Yield | 0% | - |
| Price to Book | -11.1 x | 9.3 x |
| Nbr of stocks (in thousands) | 380 | 586 |
| Reference price 2 | 55.50 | 62.50 |
| Announcement Date | 22/03/21 | 31/01/22 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: October | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Net sales 1 | 1.011 | 0.8366 | 1.336 | 1.644 |
| EBITDA | - | - | -1.304 | -11.83 |
| EBIT 1 | -0.2331 | -0.2142 | -1.304 | -11.89 |
| Operating Margin | -23.07% | -25.6% | -97.64% | -723% |
| Earnings before Tax (EBT) 1 | -0.2017 | -0.1991 | -1.28 | -12.8 |
| Net income 1 | -0.2017 | -0.1991 | -1.242 | -12.8 |
| Net margin | -19.96% | -23.79% | -92.95% | -778.63% |
| EPS | - | -1.000 | -3.569 | -33.60 |
| Free Cash Flow | - | 0.0322 | 0.4781 | - |
| FCF margin | - | 3.85% | 35.79% | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 22/04/20 | 22/03/21 | 22/03/21 | 31/01/22 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: October | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 0.03 | 0 | 0.13 | 0.72 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | 0.03 | 0.48 | - |
| ROE (net income / shareholders' equity) | - | 75.5% | 117% | - |
| ROA (Net income/ Total Assets) | - | -367% | -332% | - |
| Assets 1 | - | 0.0543 | 0.3745 | - |
| Book Value Per Share | - | -0.0200 | -5.010 | 6.720 |
| Cash Flow per Share | - | 0 | 1.170 | 3.240 |
| Capex | - | - | 0 | 0.2 |
| Capex / Sales | - | - | 0.24% | 12.25% |
| Announcement Date | 22/04/20 | 22/03/21 | 22/03/21 | 31/01/22 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -50.00% | 99 | |
| -2.39% | 275B | |
| -1.70% | 95.5B | |
| -2.00% | 44.01B | |
| +1.40% | 41.13B | |
| +9.84% | 41.41B | |
| +8.54% | 39.91B | |
| -12.79% | 31.14B | |
| -4.77% | 29.23B | |
| +14.15% | 25.26B |
- Stock Market
- Equities
- HBIS Stock
- Financials Home Bistro Inc.
