Market Closed -
Nyse
21:00:02 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
24.41
USD
|
+1.54%
|
|
-0.45%
|
-3.63%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,280
|
3,217
|
3,984
|
4,649
|
5,111
|
4,835
|
-
|
-
|
Enterprise Value (EV)
1 |
3,280
|
3,217
|
3,984
|
4,649
|
5,111
|
4,835
|
4,835
|
4,835
|
P/E ratio
|
11.4
x
|
15
x
|
12.6
x
|
14.5
x
|
13.1
x
|
12.3
x
|
12
x
|
11.2
x
|
Yield
|
2.59%
|
2.72%
|
2.3%
|
2.9%
|
2.84%
|
2.98%
|
3.15%
|
2.95%
|
Capitalization / Revenue
|
4.95
x
|
4.59
x
|
5.55
x
|
4.93
x
|
5.1
x
|
4.85
x
|
4.73
x
|
4.69
x
|
EV / Revenue
|
4.95
x
|
4.59
x
|
5.55
x
|
4.93
x
|
5.1
x
|
4.85
x
|
4.73
x
|
4.69
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.3
x
|
1.23
x
|
1.44
x
|
1.32
x
|
1.35
x
|
1.23
x
|
1.15
x
|
-
|
Nbr of stocks (in thousands)
|
166,837
|
165,168
|
163,627
|
203,971
|
201,771
|
201,136
|
-
|
-
|
Reference price
2 |
19.66
|
19.48
|
24.35
|
22.79
|
25.33
|
24.41
|
24.41
|
24.41
|
Announcement Date
|
16/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
662.7
|
700.4
|
717.6
|
942.4
|
1,002
|
997
|
1,023
|
1,032
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
386.9
|
396
|
412
|
645.3
|
529.5
|
542.3
|
551.6
|
-
|
Operating Margin
|
58.39%
|
56.54%
|
57.42%
|
68.47%
|
52.83%
|
54.39%
|
53.91%
|
-
|
Earnings before Tax (EBT)
1 |
385.6
|
277.7
|
416.8
|
394.6
|
511.9
|
521.9
|
526
|
-
|
Net income
1 |
289.5
|
214.4
|
319
|
305.3
|
392.9
|
400
|
403.2
|
-
|
Net margin
|
43.69%
|
30.62%
|
44.46%
|
32.39%
|
39.2%
|
40.12%
|
39.41%
|
-
|
EPS
2 |
1.730
|
1.300
|
1.940
|
1.570
|
1.940
|
1.991
|
2.031
|
2.183
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5100
|
0.5300
|
0.5600
|
0.6600
|
0.7200
|
0.7275
|
0.7700
|
0.7200
|
Announcement Date
|
16/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
175.6
|
172.7
|
163.6
|
245.8
|
258.7
|
274.3
|
250.4
|
474.9
|
246.6
|
246.7
|
247.3
|
247.2
|
251.3
|
252.1
|
247.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
101
|
93.93
|
80.37
|
185.3
|
145.1
|
131.7
|
142.1
|
137.3
|
131.9
|
119.5
|
135.8
|
133.7
|
137.5
|
137.2
|
131.1
|
Operating Margin
|
57.5%
|
54.39%
|
49.14%
|
75.37%
|
56.07%
|
48.01%
|
56.74%
|
28.91%
|
53.47%
|
48.45%
|
54.91%
|
54.07%
|
54.7%
|
54.42%
|
53%
|
Earnings before Tax (EBT)
1 |
98.2
|
93.93
|
84.92
|
19.27
|
142
|
148.4
|
132.9
|
136.9
|
129.3
|
112.8
|
130.4
|
128.5
|
131.6
|
131.5
|
124.8
|
Net income
1 |
74.99
|
73.36
|
64.89
|
15.98
|
108.7
|
115.7
|
103
|
105.3
|
98.45
|
86.24
|
100.1
|
98.33
|
100.8
|
100.8
|
95.83
|
Net margin
|
42.71%
|
42.47%
|
39.68%
|
6.5%
|
42.01%
|
42.17%
|
41.12%
|
22.17%
|
39.92%
|
34.96%
|
40.48%
|
39.77%
|
40.09%
|
39.98%
|
38.74%
|
EPS
2 |
0.4600
|
0.4500
|
0.4000
|
0.0800
|
0.5300
|
0.5700
|
0.5100
|
0.5200
|
0.4900
|
0.4300
|
0.5000
|
0.4897
|
0.5016
|
0.5032
|
0.4833
|
Dividend per Share
2 |
0.1400
|
0.1400
|
0.1650
|
0.1650
|
0.1650
|
0.1650
|
0.1800
|
0.1800
|
0.1800
|
0.1800
|
0.1888
|
0.1812
|
0.1812
|
0.1850
|
0.1960
|
Announcement Date
|
21/10/21
|
20/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
19/01/23
|
20/04/23
|
20/07/23
|
19/10/23
|
18/01/24
|
18/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
8.57%
|
11.3%
|
11.3%
|
11%
|
10.3%
|
9.83%
|
9.59%
|
ROA (Net income/ Total Assets)
|
1.94%
|
1.33%
|
1.73%
|
1.67%
|
1.79%
|
1.75%
|
1.75%
|
-
|
Assets
1 |
14,925
|
16,124
|
18,441
|
18,279
|
21,951
|
22,874
|
23,097
|
-
|
Book Value Per Share
2 |
15.10
|
15.80
|
16.90
|
17.30
|
18.80
|
19.80
|
21.10
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
-
|
Last Close Price
24.41
USD Average target price
27.43
USD Spread / Average Target +12.37% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.63% | 4.84B | | +12.67% | 551B | | +9.53% | 291B | | +10.73% | 249B | | +21.56% | 208B | | +16.78% | 171B | | +10.32% | 166B | | -10.36% | 138B | | +1.30% | 138B | | +3.00% | 124B |
Other Banks
|